XML 56 R20.htm IDEA: XBRL DOCUMENT v3.19.1
Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt  
Summary of Debt

    December 31,  
    2018     2017  
Notes payable   $ 1,800,000     $ --  
Convertible notes payable     581,950       795,803  
Test vehicle financing     56,231       42,444  
Note payable - related party     12,897       7,490  
Note payable - UPT minority owner     190,000       250,000  
      2,641,078       1,095,737  
Debt discount     (513,245 )     (339,416 )
      2,127,833       756,321  
Less: current portion     2,091,014       659,312  
Long-term portion   $ 36,819     $ 97,009  

Notes payable warrants issued

    Number of Warrants     Weighted-average Exercise Price     Weighted-average Remaining Life (Years)    

Aggregate

Intrinsic

Value

 
Outstanding, December 31, 2016     14,421,379     $ 0.02       2.5     $ 999,378  
Granted     --       --       --       --  
Forfeited or expired     --       --       --       --  
Outstanding, December 31, 2017     14,421,379       0.02       1.5       725,950  
Exercisable, December 31, 2017     14,421,379       0.02       1.5       725,950  
Granted     14,400,000       0.05       --       --  
Forfeited or expired     (750,000 )     0.16       --       --  
Exercised     (13,603,662 )     0.02       --       --  
Outstanding, December 31, 2018     14,467,717       0.05       4.6       1,564  
Exercisable, December 31, 2018     14,467,717     $ 0.05       4.6     $ 1,564  

Future contractual maturities of debt

Year ending December 31,      
2019     2,091,014  
2020     6,656  
2021     7,358  
2022     8,134  
2023     8,992  
2024     5,679  
    $ 2,127,833