XML 1027 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended 60 Months Ended 174 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Jun. 30, 2017
Dec. 31, 2016
Operating Activities:                
Net loss $ (723,492) $ (697,940) $ (3,059,843) $ (3,236,320) $ (855,886) $ (6,939,490) $ (43,241,867) $ (40,188,414)
Adjustments to reconcile net loss to net cash used in operating activities:                
Stock issued for services     115,329 282,090 337,090 602,507    
Warrants issued for services     47,229 1,182,548 1,623,958 59,037    
Legal Settlement - replacement warrants (1,764,450)    
Loss on extinguishment of debt 572,289 572,289 628,510    
Employee stock options     327,000 327,000 1,308,000    
Non-cash interest expense     45,817 290,495 370,718      
Change in fair value of derivative liability (127,087) (901,689) 1,537,400 (754,812) (4,959,062) 50,237    
Amortization of debt discount     503,485 491,348 743,051 57,038    
Depreciation expense     12,968 12,968 25,936 25,853    
Changes in operating assets and liabilities:                
Prepaid expenses     (36,999) 92,474 95,175 (38,157)    
Accounts payable     61,235 127,387 317,576 748,571    
Accrued liabilities - related party     100,048 (107,125) (37,917) 102,335    
Customer deposits - related party            
Accrued payroll liabilities     13,405 59,775 59,775 19,570    
Net cash used in operating activities     (659,926) (659,883) (1,324,076) (2,240,049)    
Investing Activities:                
Intangible assets     (12,052) (7,736) (12,968) (13,634)    
Expenditure for Equipment         (5,000)    
Net cash used in investing activities     (12,052) (7,736) (12,968) (18,634)    
Financing Activities:                
Proceeds from sale of common stock     357,500 400,000 671,500 1,190,020    
Proceeds from debt     424,985 267,037 1,091,715 925,000    
Payments on debt     (11,153) (7,536) (374,762) (17,326)    
Net cash provided by financing activities     771,332 659,501 1,388,453 2,097,694    
Net (decrease) increase in cash     99,354 (8,118) 51,409 (160,989)    
Cash, beginning of period     62,291 10,882 10,882 171,871    
Cash, end of period $ 161,645 $ 2,764 161,645 2,764 62,291 10,882 $ 161,645 $ 62,291
Cash paid for: Interest     8,019 15,263 29,161 5,458    
Cash paid for: Income taxes paid        
Non-cash transactions:                
Derivative liability offset by debt discount     54,985 281,329 492,405 305,667    
Reduction of common stock issuable by issuing stock     30,000 465,400 120,400 410,950    
Debt and interest settled for common stock     298,370 434,410 1,025,035    
Stock issued for short term payables     22,910    
Stock issued with debt     215,000    
Warrants issued with debt     35,579    
Reclassification of common share equivalents to derivative liabilities     9,194,736    
Reclassification of common shares equivalents to additional paid-in capital     (6,364,224)    
Conversion of convertible notes     $ 833,401