XML 1046 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Loss per Share (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2017
Dec. 31, 2016
Net Loss Per Share Tables    
Reconciliation of the denominators used in the computation of net loss per share basic and diluted:

The following table presents a reconciliation of the denominators used in the computation of net loss per share – basic and diluted:

 

    Three months ended June 30,     Six months ended June 30  
    2017     2016     2017     2016  
                         
Net loss available for stockholders   $ (720,506 )   $ (697,490 )   $ (3,053,455 )   $ (3,236,320 )
Weighted average outstanding shares of common stock     121,158,343       82,148,475       117,073,968       88,558,027  
Dilutive effect of stock options and warrants     --       --                  
Common stock and equivalents     121,158,343       82,148,475       117,073,968       88,558,027  
                                 
Net loss per share – Basic and diluted   $ (0.01 )   $ (0.01 )   $ (0.03 )   $ (0.04 )

 

Outstanding stock options and common stock warrants are considered anti-dilutive because we are in a net loss position.

 

    June 30  
    2017     2016  
Stock options     4,000,000       10,000,000  
Common stock warrants     61,323,753       29,849,336  
Common stock issuable     2,411,364       290,412  
Convertible notes     19,677,133       13,810,748  
Convertible preferred stock     5,377,270       6,100,000  
Convertible preferred stock issuable     927,270       --  
Total     93,716,790       60,050,496  
Total exercisable at June 30     90,378,156       55,760,084  

The following table presents a reconciliation of the denominators used in the computation of net loss per share – basic and diluted:

 

    Year ended December 31,  
    2016     2015  
Net loss available for stockholders   $ (844,169 )   $ (6,923,100 )
Weighted average outstanding shares of common stock     84,894,351       64,586,781  
Dilutive effect of stock options and warrants     --       --  
Common stock and equivalents     84,894,351       64,586,781  
                 
Net loss per share – Basic and diluted   $ (0.01 )   $ (0.10 )

  

Outstanding stock options and common stock warrants are considered anti-dilutive because we are in a net loss position. The following summarizes equity instruments that may, in the future, have a dilutive effect on earnings per share:

 

    December 31,  
    2016     2015  
Stock options     4,000,000       10,000,000  
Common stock warrants     59,932,917       29,651,275  
Common stock issuable     821,364       701,018  
Common stock issuable – warrants     --       226,191  
Convertible notes     19,287,020       3,586,915  
Convertible preferred stock     9,436,360       6,800,000  
Convertible preferred stock issuable     927,270          
Total     94,404,931       50,965,399  
Total exercisable at December 31     89,019,937       46,038,190