XML 36 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Dec. 31, 2014
Operating Activities:        
Net loss $ (3,629,530) $ (5,218,491) $ (6,939,490) $ (23,575,248)
Adjustments to reconcile net loss to net cash used in operating activities:        
Stock issued for services 332,090 571,207 602,507 631,550
Warrants issued for services 1,188,933 55,849 59,037 7,469,492
Legal settlement - replacement warrants 1,119,450 1,764,450
Loss on extinguishment of debt 628,510    
Change in fair value of derivative liability (1,164,807) (2,324) 50,237
Amortization of debt discount 657,426 2,189 57,038
Employee stock options 327,000 981,000 1,308,000 10,271,000
Non-cash interest expense 307,097    
Depreciation expense 19,452 19,369 25,853 6,234
Changes in operating assets and liabilities:        
Prepaid expenses 95,175 (11,712) (38,157) (57,018)
Accounts payable 291,444 805,753 748,571 299,209
Accrued liabilities - related party 54,732 121,558 102,335 216,971
Customer deposits - related party     400,000
Accrued payroll liabilities 59,775 15,102 19,570 3,739
Net cash used in operating activities (832,703) (1,541,050) (2,240,049) (4,334,071)
Investing Activities:        
Expenditure for Intangible assets (7,736) (7,772) (13,634) (41,103)
Expenditure for Equipment (5,000) (5,000) (27,500)
Net cash used in investing activities (7,736) (12,772) (18,634) (68,603)
Financing Activities:        
Proceeds from sale of common stock, net 555,500 1,095,020 1,190,020 4,099,782
Proceeds from debt 643,347 325,000 925,000
Payments on debt (368,563) (12,895) (17,326) (2,786)
Net cash provided by financing activities 830,284 1,407,125 2,097,694 4,096,996
Net change in cash (10,155) (146,697) (160,989) (305,678)
Cash, beginning of period 10,882 171,871 171,871 477,549
Cash, end of period 727 25,174 10,882 171,871
Cash paid for: Interest 27,092 5,219 5,458 979
Cash paid for: Income taxes  
Non-cash transactions:        
Derivative liability offset by debt discount 281,329 75,650 305,667
Reduction of stock issuable by issuing stock 465,400 410,950 410,950
Purchase of equipment with debt     $ 97,187
Debt and interest settled for common stock $ 1,014,756