XML 35 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Changes in Stockholders' (Deficit) Equity - USD ($)
Preferred Stock
Common Stock
Additional Paid-In Capital
Common Stock Issuable
Common Stock Held in Escrow
Accumulated Deficit
Noncontrolling Interest
Total
Beginning Balance, Shares at Dec. 31, 2013 199 48,700,929            
Beginning Balance, Amount at Dec. 31, 2013   $ 48,702 $ 8,840,840   $ 8,441 $ (8,858,166)   $ 39,817
Sale of common stock, Shares   7,707,815            
Sale of common stock, Amount   $ 7,707 3,708,945 $ 401,130       4,117,782
Common stock for services, Shares   505,000            
Common stock for services, Amount   $ 505 596,245 34,800       631,550
Cashless warrant exercises, Shares   933,605            
Cashless warrant exercises, Amount   $ 933 (933)        
Conversion of preferred stock to common stock, Shares (59) 2,950,000            
Conversion of preferred stock to common stock, Amount   $ 2,950 (2,950)          
Warrants issued for services     7,469,492         7,469,492
Equity issuance costs, Shares   671,785            
Employee stock options     10,271,000         10,271,000
Cancellation of share issuance, Shares   (30,000)            
Cancellation of share issuance, Amount   $ (30) (17,970)         (18,000)
Net loss           (23,575,248)   (23,575,248)
Noncontrolling interest           12,269 $ (12,269)  
Ending Balance, Shares at Dec. 31, 2014 140 61,439,134            
Ending Balance, Amount at Dec. 31, 2014   $ 60,767 30,864,669 435,930 8,441 (32,421,145) (12,269) (1,063,607)
Sale of common stock, Shares   2,809,251            
Sale of common stock, Amount   $ 2,810 1,082,190 105,020       1,190,020
Cashless warrant exercises, Shares   288,968            
Cashless warrant exercises, Amount   $ 289 (289)          
Conversion of preferred stock to common stock, Shares (4) 200,000            
Conversion of preferred stock to common stock, Amount   $ 200 (200)          
Warrants issued for services     59,037         59,037
Employee stock options     1,308,000         1,308,000
Issuance of common stock issuable, Shares   753,001            
Issuance of common stock issuable, Amount   $ 753 410,197 (410,950)        
Stock issued for services, Shares   1,110,013            
Stock issued for services, Amount   $ 1,110 550,497 50,900       602,507
Replacement warrants - legal settlement     1,764,450         1,764,450
Net loss           (6,939,490)   (6,939,490)
Noncontrolling interest           16,390 (16,390)
Ending Balance, Shares at Dec. 31, 2015 136 66,600,367            
Ending Balance, Amount at Dec. 31, 2015   $ 65,929 $ 36,038,551 $ 180,900 $ 8,441 $ (39,344,245) $ (28,659) (3,079,083)
Warrants issued for services               1,188,933
Employee stock options               327,000
Net loss               (3,629,530)
Ending Balance, Amount at Sep. 30, 2016               $ (3,232,056)