XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Condensed Consolidated Statements Of Operations        
Revenue
Cost of revenues
Gross profit
Operating expenses        
Payroll and related expenses 129,668 198,787 540,320 612,325
Consulting 157,500 48,203 1,523,041 814,856
Professional fees 33,113 88,488 241,488 503,165
Research and development 156,484 150,398 175,739 717,988
General and administrative 63,130 490,056 661,420 1,441,376
Total operating expenses 539,895 975,932 3,142,008 4,089,710
Operating loss (539,895) (975,932) (3,142,008) (4,089,710)
Other income (expense):        
Interest expense, net (207,087) (7,080) (1,023,818) (11,655)
Legal Settlement - replacement warrants (1,119,450)
Change in fair value of derivative liability 409,994 2,324 1,164,807 2,324
Loss on extinguishment of debt (56,221)   (628,510)  
Net loss (393,209) (980,688) (3,629,530) (5,218,491)
Less: Noncontrolling interest in net loss (3,389) (3,345) (9,134) (12,708)
Net loss to shareholders $ (389,820) $ (977,343) $ (3,620,396) $ (5,205,783)
Net loss per common share: Basic and diluted $ (0.01) $ (0.01) $ (0.04) $ (0.08)
Weighted average common shares outstanding: Basic and diluted 84,142,499 66,089,776 80,677,522 63,938,744