XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Condensed Consolidated Statements Of Operations        
Revenue
Cost of revenues
Gross profit
Operating expenses        
Payroll and related expenses 190,348 198,613 410,652 413,538
Consulting 152,651 636,230 1,365,541 766,653
Professional fees 97,031 266,817 208,375 414,677
Research and development 6,484 267,945 19,253 567,590
General and administrative 135,338 462,043 598,291 951,320
Total operating expenses 581,852 1,813,648 2,602,112 3,113,778
Operating loss (581,852) (1,813,648) (2,602,112) (3,113,778)
Other income (expense):        
Interest expense, net (445,488) (2,617) (816,731) (4,575)
Legal Settlement - replacement warrants (1,119,450) (1,119,450)
Change in fair value of derivative liability 901,689 754,812
Loss on extinguishment of debt (572,289) (572,289)
Net loss (697,940) (2,953,715) (3,236,320) (4,237,803)
Less: Noncontrolling interest in net loss (2,165) (3,711) (5,745) (9,363)
Net loss to shareholders $ (695,775) $ (2,950,004) $ (3,230,575) $ (4,228,440)
Net loss per common share: Basic and diluted $ (0.01) $ (0.05) $ (0.04) $ (0.07)
Weighted average common shares outstanding: Basic and diluted 82,148,475 64,093,846 88,558,027 62,845,402