XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2016
Dec. 31, 2015
Current assets    
Cash $ 2,764 $ 10,882
Prepaid expenses 2,701 95,175
Total current assets 5,465 106,057
Intangible 161,170 153,434
Equipment, net 84,632 97,600
Total assets 251,267 357,091
Current liabilities    
Accounts payable 1,405,694 1,278,307
Accrued liabilities - related party 484,745 591,870
Customer deposits - related party 400,000 400,000
Accrued payroll taxes 93,512 33,737
Debt, current portion 993,892 697,903
Derivative liability 490,838 356,554
Total current liabilities 3,868,681 3,358,371
Debt, long-term portion, net of debt discount 49,031 77,803
Total liabilities 3,917,712 3,436,174
Commitments and contingencies (Note 5)
Stockholders' equity (deficit):    
Preferred stock, $.001 par value; 15,000,000 shares authorized; 122 and 136 shares issued and outstanding at June 30, 2016 and December 31, 2015, Respectively
Common stock, $.001 par value; 140,000,000 shares authorized; 90,308,150 and 66,600,367 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively 76,345 65,929
Additional paid-in capital 38,772,493 36,038,551
Common stock issuable 85,500 180,900
Common stock held in escrow 8,441 8,441
Accumulated deficit (42,574,820) (39,344,245)
Total deficit (3,632,041) (3,050,424)
Noncontrolling interest in subsidiary (34,404) (28,659)
Total stockholders' deficit (3,666,445) (3,079,083)
Total liabilities and stockholders' deficit $ 251,267 $ 357,091