XML 22 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statement of Operations - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Consolidated Statement Of Operations    
Revenue
Cost of revenues
Gross profit
Operating expenses    
Payroll and related expenses $ 803,426 $ 1,056,621
Consulting 867,356 8,436,442
Professional fees 614,935 946,273
Research and development 824,711 1,518,807
General and administrative 1,939,230 11,602,139
Total operating expenses 5,049,658 23,560,282
Operating loss (5,049,658) (23,560,282)
Other income and (expenses)    
Interest expense, net (75,145) $ (14,966)
Change in fair value of derivative liability (50,237)
Legal settlement - replacement warrants (1,764,450)
Net loss (6,939,490) $ (23,575,248)
Less: Noncontrolling interest in net loss (16,390) (12,269)
Net loss to Cool Technologies shareholders $ (6,923,100) $ (23,562,979)
Net loss per common share: Basic and diluted $ (0.11) $ (0.42)
Weighted average common shares outstanding: Basic and diluted 64,586,781 56,742,881