XML 133 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Changes in Stockholders' (Deficit) Equity - USD ($)
Preferred Stock
Common Stock
Additional Paid-In Capital
Common Stock Issuable
Common Stock Held In Escrow
Accumulated Deficit During Development Stage
Noncontrolling Interest
Total
Beginning Balance, Shares at Dec. 31, 2012 200 42,970,441            
Beginning Balance, Amount at Dec. 31, 2012 $ 42,970 $ 6,116,420 $ 39,469 $ (5,820,572) $ 378,287
Sale of common stock, Shares 5,517,160            
Sale of common stock, Amount $ 5,519 2,041,681 2,047,200
Common stock for services, Shares 25,000            
Common stock for services, Amount $ 25 6,475 $ 6,500
Cashless warrant exercises, Shares 138,328            
Cashless warrant exercises, Amount $ 138 (138)
Conversion of preferred stock to common stock, Shares (1) 50,000            
Conversion of preferred stock to common stock, Amount $ 50 (50)
Warrants issued for services 470,447 $ 470,447
Warrants issued for finance costs 174,977 $ 174,977
Escrow shares returned $ 31,028 $ (31,028)
Net loss $ (3,037,594) $ (3,037,594)
Ending Balance, Shares at Dec. 31, 2013 199 48,700,929            
Ending Balance, Amount at Dec. 31, 2013 $ 48,702 $ 8,840,840 $ 8,441 $ (8,858,166) $ 39,817
Sale of common stock, Shares 7,707,815            
Sale of common stock, Amount $ 7,707 3,708,945 $ 401,130
Common stock for services, Shares 505,000            
Common stock for services, Amount $ 505 596,245 $ 34,800 $ 631,550
Cashless warrant exercises, Shares 933,605            
Cashless warrant exercises, Amount $ 933 (933)
Conversion of preferred stock to common stock, Shares (59) 2,950,000            
Conversion of preferred stock to common stock, Amount $ 2,950 (2,950)
Warrants issued for services $ 7,469,492 $ 7,469,492
Equity issuance costs, Shares 671,785            
Equity issuance costs, Amount
Employee stock options $ 10,271,000 $ 10,271,000
Cancellation of share issuance, Shares   (30,000)            
Cancellation of share issuance, Amount $ (30) $ (17,970) (18,000)
Net loss $ (23,575,248) $ (23,575,248)
Noncontrolling interest           12,269 $ (12,269)
Ending Balance, Shares at Dec. 31, 2014 140 61,439,134            
Ending Balance, Amount at Dec. 31, 2014 $ 60,767 $ 30,864,669 $ 435,930 $ 8,441 $ (32,421,145) $ (12,269) $ (1,063,607)
Warrants issued for services               55,849
Net loss               (5,218,491)
Ending Balance, Amount at Sep. 30, 2015               $ (2,459,572)