XML 132 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Dec. 31, 2013
Condensed Consolidated Statements Of Operations            
Revenue
Cost of revenues
Gross profit
Operating expenses            
Payroll and related expenses $ 198,787 $ 278,425 $ 612,325 $ 765,786 $ 1,056,621 $ 29,485
Consulting 48,203 879,633 814,856 8,124,783 8,436,442 1,472,444
Professional fees 88,488 231,540 503,165 548,511 946,273 491,643
Research and development 150,398 500,808 717,988 936,221 1,518,807 486,160
General and administrative 490,056 809,006 1,441,376 11,198,714 11,602,139 395,476
Total operating expenses 975,932 2,699,412 4,089,710 21,574,015 23,560,282 2,875,208
Operating loss (975,932) (2,699,412) (4,089,710) (21,574,015) (23,560,282) (2,875,208)
Other income (expense):            
Interest expense, net (7,080) $ (2,403) (11,655) $ (11,652) $ (14,966) (181,861)
Gain on settlement of debt         19,475
Change in fair value of derivative liability $ 2,324 2,324    
Legal settlement - replacement warrants (1,119,450)    
Net loss $ (980,688) $ (2,701,815) (5,218,491) $ (21,585,667) $ (23,575,248) $ (3,037,594)
Less: Noncontrolling interest in net loss (3,345) (5,718) (12,708) (7,263) (12,269)
Net loss to shareholders $ (977,343) $ (2,696,097) $ (5,205,783) $ (21,578,404) $ (23,562,979) $ (3,037,594)
Net loss per common share: Basic and diluted $ (0.01) $ (0.05) $ (0.08) $ (0.39) $ (0.42) $ (0.07)
Weighted average common shares outstanding: Basic and diluted 66,089,776 59,636,423 63,938,744 55,190,022 56,742,881 45,327,116