XML 30 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended 12 Months Ended
Mar. 31, 2012
Mar. 31, 2012
Cash flows from operating activities:    
Net income (loss) $ 1,881,956 $ (3,242,259)
Adjustments to reconcile net loss to net cash used by operating activities:    
Stock issued to founder    22,000
Stock options issued for penalty    108,420
Stock compensation 304,676 1,905,478
Director stock compensation from shareholder 2,650,000   
Impairment of intangible asset & deposit    175,000
Changes in operating assets and liabilities:    
Increase in prepaid expenses (250) (250)
Increase in accounts payable and accrued liabilities 221,135 313,199
Net cash used by operating activities (242,483) (718,412)
Cash flows from investing activities:    
Increase of intangible assets (12,841) (57,405)
Cash acquired through reverse merger    37
Net cash used by investing activities (12,841) (57,368)
Cash flows from financing activities:    
Proceeds from sale of common stock    50,000
Advances from related party shareholder 250,000 250,000
Proceeds from notes payable related party 50,000 598,407
Payments from notes payable- related party (200) (200)
Bank overdraft    410
Net cash provided by financing activities 299,800 898,617
Net increase in cash and cash equivalents 44,476 122,837
Cash, beginning of period 78,361   
Cash, end of period 122,837 122,837
Supplemental Schedule of non-cash activities    
Shares issued for prepaid services 1,070,000 (2,152,514)
Prepaid expense acquired under reverse merger    (375,003)
Intangible asset acquired under reverse merger    (75,000)
Deposit acquired under reverse merger    (100,000)
Common stock receivable acquired under reverse merger (8,000,000)   
Accounts payable acquired under reverse merger    11,637
Notes payable acquired under reverse merger    $ 336,187