XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash flows from operating activities:    
Net loss $ (3,503,882) $ (10,845,820)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Amortization of convertible debt discount 579,950 366,469
Stock based compensation 3,000,000
Imputed interest 6,873 7,721
Loss on conversion of debt 104,617 27,622
Loss on conversion of preferred shares to common stock 99,632
Change in fair value of derivative liability 1,974,854 6,775,029
Penalties on notes payable 197,939  
Decrease (increase) in operating assets and liabilities:    
Accounts receivable (1,526) 23,347
Inventory (3,305) (1,224)
Prepaid expenses 7,268 (228)
Right-of-use asset (3,802)
Accrued interest 136,964 277,780
Accounts payable 109,552 121,207
Accrued expenses 166,059 (34,458)
Advances from related parties 6,700 (55,604)
Deferred revenue 4,801
Net cash used in operating activities (113,504) (341,961)
Net Cash Provided by (Used in) Investing Activities    
Cash paid for fixed assets
Cash flows from investing activities
Cash flows from financing activities:    
Proceeds from convertible debt 107,500 647,000
Proceeds from loans payable 72,920
Repurchase of preferred series A shares - related party (77,500)
Payments on convertible debt (125,000)
Payments on promissory notes (2,000) (47,500)
Net cash provided by financing activities 178,420 397,000
Net increase (decrease) in cash 64,916 55,039
Cash, beginning of period 25,495 5,982
Cash, end of period 90,411 61,021
Supplemental disclosures of cash flow information:    
Cash paid for income taxes
Cash paid for interest
Schedule of non-cash investing & financing activities:    
Stock issued for debt conversion 665,132 120,378
Settlement of debt by related party 354,961
Discount from derivative 317,791 914,312
Preferred stock converted to common stock 218,797 54
Debt exchanged for payment of accounts payable 15,600  
Cashless warrant exercise 69
Lease adoption recognition 77,700
Derivative warrants settled with preferred C shares 1,830,001
Derivative settlements $ 2,631,259 $ 3,546,290