XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT) (Unaudited) - USD ($)
Preferred Stock
Series A Convertible Preferred Stock [Member]
Preferred Stock
Series C Convertible Preferred Stock [Member]
Preferred Stock
Series B Preferred Stock [Member]
Common Stock
[1]
Additional Paid-In Capital
Accumulated Earnings (Deficit)
Total
Beginning Balance at Dec. 31, 2018 $ 9,066,223 $ 1 $ 1 $ (24,198,066) $ 6,634,730 $ (17,563,334)
Beginning Balance, Shares at Dec. 31, 2018 5,064,929 500 108,078      
Conversion of debt to common stock 52,438 52,438
Conversion of debt to common stock, Shares 26,573      
Cashless warrant exercise
Cashless warrant exercise, Shares 6,963      
Stock issued for services $ 3,000,000
Stock issued for services, Shares 1,675,978      
Preferred stock converted to common stock $ (4,319) 4,319 4,319
Preferred stock converted to common stock, Shares (2,413) 5,400      
Contributed capital 362,261 362,261
Imputed interest 4,029 4,029
Lease standard adoption (1,835) (1,835)
Derivative settlements 524,908 524,908
Net loss (5,766,531) (5,766,531)
Ending Balance at Mar. 31, 2019 $ 12,061,904 $ 1 $ 1 (23,250,111) 866,364 (22,383,745)
Ending Balance, Shares at Mar. 31, 2019 6,738,494 500 147,014      
Beginning Balance at Dec. 31, 2018 $ 9,066,223 $ 1 $ 1 (24,198,066) 6,634,730 (17,563,334)
Beginning Balance, Shares at Dec. 31, 2018 5,064,929 500 108,078      
Conversion of debt to common stock             120,378
Cashless warrant exercise             69
Preferred stock repurchased and retired             (77,500)
Imputed interest             7,721
Derivative settlements             3,546,290
Net loss             (10,845,820)
Ending Balance at Jun. 30, 2019 $ 11,984,399 $ 457,500 $ 1 $ 2 (23,160,820) (4,212,925) (22,979,853)
Ending Balance, Shares at Jun. 30, 2019 6,695,195 45,750 500 171,651      
Beginning Balance at Mar. 31, 2019 $ 12,061,904 $ 1 $ 1 (23,250,111) 866,364 (22,383,745)
Beginning Balance, Shares at Mar. 31, 2019 6,738,494 500 147,014      
Conversion of debt to common stock $ 1 67,939 67,940
Conversion of debt to common stock, Shares 24,213      
Cashless warrant exercise $ 457,500
Cashless warrant exercise, Shares 45,750      
Preferred stock repurchased and retired $ (77,505)
Preferred stock repurchased and retired, Shares (43,299)      
Stock issued for services 24,957 24,957
Stock issued for services, Shares 424      
Contributed capital (7,297) (7,297)
Imputed interest 3,692 3,692
Derivative settlements 4,393,889 4,393,889
Net loss (5,079,289) (5,079,289)
Ending Balance at Jun. 30, 2019 $ 11,984,399 $ 457,500 $ 1 $ 2 (23,160,820) (4,212,925) (22,979,853)
Ending Balance, Shares at Jun. 30, 2019 6,695,195 45,750 500 171,651      
Beginning Balance at Dec. 31, 2019 $ 10,713,594 $ 355,830 $ 1 $ 45 (12,857,352) (4,179,521) (17,036,827)
Beginning Balance, Shares at Dec. 31, 2019 5,985,248 35,583 500 4,524,351      
Common shares issued due to reverse stock split rounding
Common shares issued due to reverse stock split rounding, Shares 3,476      
Imputed interest 3,376 3,376
Net loss (52,412,485) (52,412,485)
Ending Balance at Mar. 31, 2020 $ 10,713,594 $ 355,830 $ 1 $ 45 (12,853,976) (56,592,006) (69,445,936)
Ending Balance, Shares at Mar. 31, 2020 5,985,248 35,583 500 4,527,827      
Beginning Balance at Dec. 31, 2019 $ 10,713,594 $ 355,830 $ 1 $ 45 (12,857,352) (4,179,521) (17,036,827)
Beginning Balance, Shares at Dec. 31, 2019 5,985,248 35,583 500 4,524,351      
Conversion of debt to common stock             665,132
Cashless warrant exercise            
Preferred stock repurchased and retired            
Imputed interest             6,873
Derivative settlements             2,631,259
Net loss             (3,503,882)
Ending Balance at Jun. 30, 2020 $ 10,494,797 $ 355,830 $ 1 $ 10,373 (9,141,369) (7,683,403) (16,814,398)
Ending Balance, Shares at Jun. 30, 2020 5,863,015 35,583 500 1,037,345,278      
Beginning Balance at Mar. 31, 2020 $ 10,713,594 $ 355,830 $ 1 $ 45 (12,853,976) (56,592,006) (69,445,936)
Beginning Balance, Shares at Mar. 31, 2020 5,985,248 35,583 500 4,527,827      
Conversion of debt to common stock $ 8,338 761,411 769,749
Conversion of debt to common stock, Shares 833,788,601      
Preferred stock converted to common stock $ (218,797) $ 1,990 316,440 318,430
Preferred stock converted to common stock, Shares (122,233) 199,028,850      
Imputed interest 3,497 3,497
Derivative settlements 2,631,259 2,631,259
Net loss 48,908,603 48,908,603
Ending Balance at Jun. 30, 2020 $ 10,494,797 $ 355,830 $ 1 $ 10,373 $ (9,141,369) $ (7,683,403) $ (16,814,398)
Ending Balance, Shares at Jun. 30, 2020 5,863,015 35,583 500 1,037,345,278      
[1] All common share amounts and per share amounts in the financial statements reflect the one-for-one thousand reverse stock split that was made effective on December 18, 2019. See Note 12.