XML 15 R4.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Income Statement [Abstract]        
Sales $ 74,709 $ 117,021 $ 190,086 $ 264,443
Cost of materials 3,796 3,796 2,529
Gross profit 70,913 117,021 186,290 261,914
Operating expenses:        
G&A expenses 138,296 242,344 236,220 3,426,793
Professional fees 57,515 14,410 64,345 21,271
Salaries and wages 151,988 155,480 288,779 329,458
Total Operating expenses 347,799 412,234 589,344 3,777,522
Loss from operations (276,886) (295,213) (403,054) (3,515,608)
Other income (expense):        
Gain (loss) on settlement of debt (204,249) (17,622) (204,249) (27,622)
Derivative expense 49,652,589 (4,449,805) (1,974,854) (6,775,029)
Interest expenses (262,851) (316,649) (921,725) (527,561)
Total other income (expense) 49,185,489 (4,784,076) (3,100,828) (7,330,212)
Net loss before income taxes 48,908,603 (5,079,289) (3,503,882) (10,845,820)
Income tax expense
Net profit (loss) $ 48,908,603 $ (5,079,289) $ (3,503,882) $ (10,845,820)
Per share information        
Weighted number of common shares outstanding, basic and diluted [1] 67,443,012 163,513.589 67,441,361 141,956.775
Net income (loss) per common share, basic and diluted [1] $ 0.73 $ (31.06) $ (0.05) $ (76.40)
[1] All common share amounts and per share amounts in the financial statements reflect the one-for-one thousand reverse stock split that was made effective on December 18, 2019. See Note 12.