XML 55 R44.htm IDEA: XBRL DOCUMENT v3.20.2
Earnings per Share - Diluted Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Diluted Net Income Allocated to:        
Total Diluted Net Income Attributable to Shareholders $ 12,374 $ 13,768 $ 23,119 $ 39,793
Total Basic Weighted-Average Shares Outstanding (in shares) [1] 16,931,447 17,851,780 17,310,875 18,000,234
Dilutive Effect of B Units (in shares) 54,264,501 52,130,690 54,119,584 52,124,914
Dilutive Effect of Options (in shares) 5,418 325,436 10,658 584,255
Dilutive Effect of Phantom Class B Units & Phantom Shares of Class A Common Stock (in shares) 1,747,495 3,226,094 1,735,983 3,196,468
Dilutive Effect of Restricted Shares of Class A Common Stock (in shares) 10,236 42,272 9,735 43,466
Diluted Weighted Average Common Shares Outstanding (in shares) 72,959,097 73,576,272 73,186,835 73,949,337
Participating Class B Units and Class B-1 Units (in shares) 5,824,112 73,196 5,897,774 73,196
Diluted Weighted-Average Shares Outstanding (in shares) [1] 78,783,209 73,649,468 79,084,609 74,022,533
Diluted Earnings per Share (in dollars per share) [2] $ 0.16 $ 0.19 $ 0.28 $ 0.54
Options to Purchase Class B Units        
Diluted Net Income Allocated to:        
Antidilutive securities excluded from diluted EPS (in shares) 5.5 0.3 5.5 0.3
Options to Purchase Shares of Class A Common Stock        
Diluted Net Income Allocated to:        
Antidilutive securities excluded from diluted EPS (in shares) 0.2 0.1 0.2 0.1
Contingent Options to Purchase Shares of Class A Common Stock        
Diluted Net Income Allocated to:        
Antidilutive securities excluded from diluted EPS (in shares) 1.0 2.0 1.0 2.0
Common Class A        
Diluted Net Income Allocated to:        
Total Diluted Net Income Attributable to Shareholders $ 11,435 $ 13,754 $ 21,353 $ 39,752
Total Basic Weighted-Average Shares Outstanding (in shares) 16,914,641 17,851,780 17,301,491 18,000,234
Participating Shares of Restricted Class A Common Stock        
Diluted Net Income Allocated to:        
Total Diluted Net Income Attributable to Shareholders $ 3   $ 3  
Total Basic Weighted-Average Shares Outstanding (in shares) [3] 16,806   9,384  
Participating Class B Units        
Diluted Net Income Allocated to:        
Total Diluted Net Income Attributable to Shareholders $ 936 $ 14 $ 1,763 $ 41
[1] The Company issues restricted shares of Class A common stock and restricted Class B units that have non-forfeitable dividend rights.  Under the "two-class method," these shares and units are considered participating securities and are required to be included in the computation of basic and diluted earnings per share.
[2] During the nine months ended September 30, 2020, the calculation of diluted earnings per share resulted in an increase in earnings per share. Therefore, diluted earnings per share is assumed to be equal to basic earnings per share. Please refer to Note 5, “Earnings per Share,” for further details.
[3] Certain unvested shares of Class A common stock granted to employees have nonforfeitable rights to dividends and therefore participate fully in the results of the Company from the date they are granted. They are included in the computation of basic earnings per share using the two-class method for participating securities.