EX-99.1 2 pzn-ex991_6.htm EX-99.1 pzn-ex991_6.htm

 

Exhibit 99.1

 

 

PZENA INVESTMENT MANAGEMENT, INC.

REPORTS RESULTS FOR THE THIRD QUARTER OF 2020

 

Assets under management ended the third quarter at $33.3 billion.

Q3 2020 revenue decreased 8 percent to $33.9 million from Q3 2019.

Q3 2020 GAAP diluted earnings per share decreased to $0.16 from $0.19 in Q3 2019.

Board declared a quarterly dividend of $0.03 per share.

NEW YORK, October 20, 2020 - Pzena Investment Management, Inc. (NYSE: PZN) reported the following U.S. Generally Accepted Accounting Principles (GAAP) basic and diluted net income and earnings per share for the three and nine months ended September 30, 2020 and 2019 (in thousands, except per-share amounts):

 

 

 

GAAP Basis

 

 

 

For the Three Months Ended

September 30,

 

 

 

2020

 

 

2019

 

 

 

(unaudited)

 

Basic Net Income

 

$

2,664

 

 

$

3,478

 

Basic Earnings per Share

 

$

0.16

 

 

$

0.19

 

 

 

 

 

 

 

 

 

 

Diluted Net Income

 

$

12,374

 

 

$

13,768

 

Diluted Earnings per Share

 

$

0.16

 

 

$

0.19

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Basis

 

 

 

For the Nine Months Ended

September 30,

 

 

 

2020

 

 

2019

 

 

 

(unaudited)

 

Basic Net Income

 

$

4,862

 

 

$

9,944

 

Basic Earnings per Share

 

$

0.28

 

 

$

0.55

 

 

 

 

 

 

 

 

 

 

Diluted Net Income1

 

$

4,862

 

 

$

39,793

 

Diluted Earnings per Share1

 

$

0.28

 

 

$

0.54

 

 

 

During the nine months ended September 30, 2020, the calculation of GAAP diluted earnings per share resulted in an increase in earnings per share. Therefore, diluted net income and diluted earnings per share are assumed to be equal to basic net income and basic earnings per share.

 

GAAP diluted net income and GAAP diluted earnings per share were $12.4 million and $0.16, respectively, for the three months ended September 30, 2020, and $13.8 million and $0.19, respectively, for the three months ended September 30, 2019. GAAP diluted net income and GAAP diluted earnings per share were $4.9 million and $0.28, respectively, for the nine months ended September 30, 2020, and $39.8 million and $0.54, respectively, for the nine months ended September 30, 2019.

1


 

In evaluating the results of operations, management also reviews adjusted measures of earnings, which are adjusted to exclude accounting items that add a measure of non-operational complexity which obscures the underlying performance of the business. For the three and nine months ended September 30, 2020 and 2019, no adjustments were made to GAAP earnings.

Net income for diluted earnings per share generally assumes all operating company membership units are converted into Company stock at the beginning of the reporting period, and the resulting change to Company net income associated with its increased interest in the operating company is taxed at the Company's effective tax rate, exclusive of the adjustments noted above and other adjustments.  When this conversion results in an increase in earnings per share or a decrease in loss per share, diluted net income and diluted earnings per share are assumed to be equal to basic net income and basic earnings per share for the reporting period.

2


 

 

Assets Under Management (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ billions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

For the Twelve Months Ended

 

 

 

September 30,

 

 

June 30,

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

 

2020

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Separately Managed Accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Period

 

$

13.0

 

 

$

10.8

 

 

$

13.9

 

 

$

13.7

 

 

$

14.6

 

Inflows

 

 

0.2

 

 

 

0.7

 

 

 

0.4

 

 

 

2.6

 

 

 

2.0

 

Outflows

 

 

(0.3

)

 

 

(0.5

)

 

 

(0.3

)

 

 

(1.4

)

 

 

(1.9

)

Net Flows

 

 

(0.1

)

 

 

0.2

 

 

 

0.1

 

 

 

1.2

 

 

 

0.1

 

Market Appreciation/(Depreciation)

 

 

0.1

 

 

 

1.9

 

 

 

(0.2

)

 

 

(2.0

)

 

 

(0.8

)

Foreign Exchange1

 

 

0.3

 

 

 

0.1

 

 

 

(0.1

)

 

 

0.4

 

 

 

(0.2

)

End of Period

 

$

13.3

 

 

$

13.0

 

 

$

13.7

 

 

$

13.3

 

 

$

13.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sub-Advised Accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Period Assets

 

$

16.4

 

 

$

14.3

 

 

$

21.1

 

 

$

19.8

 

 

$

22.2

 

Inflows

 

 

2.5

 

 

 

0.7

 

 

 

0.4

 

 

 

5.2

 

 

 

2.4

 

Outflows

 

 

(1.2

)

 

 

(1.4

)

 

 

(1.4

)

 

 

(4.2

)

 

 

(3.3

)

Net Flows

 

 

1.3

 

 

 

(0.7

)

 

 

(1.0

)

 

 

1.0

 

 

 

(0.9

)

Market Appreciation/(Depreciation)

 

 

0.2

 

 

 

2.7

 

 

 

(0.2

)

 

 

(3.0

)

 

 

(1.3

)

Foreign Exchange1

 

 

0.1

 

 

 

0.1

 

 

 

(0.1

)

 

 

0.2

 

 

 

(0.2

)

End of Period

 

$

18.0

 

 

$

16.4

 

 

$

19.8

 

 

$

18.0

 

 

$

19.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pzena Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Period Assets

 

$

2.1

 

 

$

1.7

 

 

$

2.3

 

 

$

2.3

 

 

$

2.1

 

Inflows

 

 

0.1

 

 

 

0.1

 

 

 

0.1

 

 

 

0.4

 

 

 

0.6

 

Outflows

 

 

(0.2

)

 

 

 

 

 

 

 

 

(0.5

)

 

 

(0.3

)

Net Flows

 

 

(0.1

)

 

 

0.1

 

 

 

0.1

 

 

 

(0.1

)

 

 

0.3

 

Market Appreciation/(Depreciation)

 

 

 

 

 

0.3

 

 

 

(0.1

)

 

 

(0.2

)

 

 

(0.1

)

Foreign Exchange1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of Period

 

$

2.0

 

 

$

2.1

 

 

$

2.3

 

 

$

2.0

 

 

$

2.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Period

 

$

31.5

 

 

$

26.8

 

 

$

37.3

 

 

$

35.8

 

 

$

38.9

 

Inflows

 

 

2.8

 

 

 

1.5

 

 

 

0.9

 

 

 

8.2

 

 

 

5.0

 

Outflows

 

 

(1.7

)

 

 

(1.9

)

 

 

(1.7

)

 

 

(6.1

)

 

 

(5.5

)

Net Flows

 

 

1.1

 

 

 

(0.4

)

 

 

(0.8

)

 

 

2.1

 

 

 

(0.5

)

Market Appreciation/(Depreciation)

 

 

0.3

 

 

 

4.9

 

 

 

(0.5

)

 

 

(5.2

)

 

 

(2.2

)

Foreign Exchange1

 

 

0.4

 

 

 

0.2

 

 

 

(0.2

)

 

 

0.6

 

 

 

(0.4

)

End of Period

 

$

33.3

 

 

$

31.5

 

 

$

35.8

 

 

$

33.3

 

 

$

35.8

 

 

1 Foreign exchange reflects the impact of translating non-U.S. dollar denominated AUM into U.S. dollars for reporting purposes.

3


 

Financial Discussion

 

Revenue (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

($ thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

September 30,

 

 

June 30,

 

 

September 30,

 

 

 

2020

 

 

2020

 

 

2019

 

Separately Managed Accounts

 

$

18,457

 

 

$

16,738

 

 

$

18,548

 

Sub-Advised Accounts

 

 

11,880

 

 

 

10,262

 

 

 

14,651

 

Pzena Funds

 

 

3,611

 

 

 

3,131

 

 

 

3,866

 

Total

 

$

33,948

 

 

$

30,131

 

 

$

37,065

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

 

 

 

 

 

 

September 30,

 

 

September 30,

 

 

 

 

 

 

 

2020

 

 

2019

 

Separately Managed Accounts

 

 

 

 

 

$

53,891

 

 

$

55,959

 

Sub-Advised Accounts

 

 

 

 

 

 

34,851

 

 

 

44,715

 

Pzena Funds

 

 

 

 

 

 

10,016

 

 

 

11,644

 

Total

 

 

 

 

 

$

98,758

 

 

$

112,318

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue was $33.9 million for the third quarter of 2020, an increase of 12.7% from $30.1 million for the second quarter of 2020, and a decrease of 8.4% from $37.1 million for the third quarter of 2019.  

There were no performance fees recognized in the third or second quarters of 2020, compared to $0.3 million for the third quarter of 2019.

Average assets under management for the third quarter of 2020 were $33.1 billion, increasing 11.1% from $29.8 billion for the second quarter of 2020, and decreasing 8.1% from $36.0 billion for the third quarter of 2019.  The increase from the second quarter of 2020, reflects net inflows and market appreciation. The decrease from third quarter of 2019 primarily reflects market depreciation during the first quarter of 2020, partially offset by net inflows.  

The weighted average fee rate was 0.410% for the third quarter of 2020, increasing from 0.404% for the second quarter of 2020, and decreasing from 0.412% for the third quarter of 2019.  

The weighted average fee rate for separately managed accounts was 0.549% for the third quarter of 2020, decreasing slightly from 0.552% for the second quarter of 2020 and increasing from 0.543% for the third quarter of 2019. The increase from the third quarter of 2019 primarily reflects the addition of assets to certain strategies that typically carry higher fee rates.

The weighted average fee rate for sub-advised accounts was 0.270% for the third quarter of 2020, increasing from 0.260% for the second quarter of 2020 and decreasing from 0.292% for the third quarter of 2019. The increase from the second quarter of 2020 reflects a shift in assets to strategies that typically carry higher fee rates. Certain accounts related to one retail client relationship have fulcrum fee arrangements. These fee arrangements require a reduction in the base fee or allow for a performance fee if the relevant investment strategy underperforms or outperforms, respectively, the agreed-upon benchmark over the contract's measurement period, which extends to three years.  During the third quarter of 2020, second quarter of 2020, and third quarter of 2019 we recognized a $1.0 million, $1.0 million, and $0.5 million reduction in base fees, respectively, related to this client relationship. To the extent the three-year performance record of this account fluctuates relative to its relevant benchmark, the amount of base fees recognized may vary. The impact of these fulcrum fee arrangements as well as the decrease in performance fees recognized is reflected in the decrease of the weighted average fee rate from the third quarter of 2019.

The weighted average fee rate for Pzena funds was 0.687% for the third quarter of 2020, increasing from 0.659% for the second quarter of 2020, and from 0.680% for the third quarter of 2019. The increase from the second quarter of 2020 reflects a decrease in fund expense cap reimbursements associated with the closure of one Pzena mutual fund during the third quarter. The increase from the third quarter of 2019 reflects a shift in asset mix toward products in strategies that typically carry higher fee rates.

4


 

Total operating expenses were $19.0 million for the third quarter of 2020, decreasing from $19.2 million for the second quarter of 2020 and from $19.9 million for the third quarter of 2019. The decrease from the second quarter of 2020 and third quarter of 2019 reflects a decrease in general and administrative expenses, primarily driven by a decrease in travel and entertainment expense and professional fees.

 

Operating Expenses (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

($ thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

September 30,

 

 

June 30,

 

 

September 30,

 

 

 

2020

 

 

2020

 

 

2019

 

Compensation and Benefits Expense

 

$

15,808

 

 

$

15,578

 

 

$

16,012

 

General and Administrative Expense

 

 

3,183

 

 

 

3,575

 

 

 

3,905

 

Operating Expenses

 

$

18,991

 

 

$

19,153

 

 

$

19,917

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

 

 

 

 

 

 

September 30,

 

 

September 30,

 

 

 

 

 

 

 

2020

 

 

2019

 

Compensation and Benefits Expense

 

 

 

 

 

$

50,526

 

 

$

49,220

 

General and Administrative Expense

 

 

 

 

 

 

11,180

 

 

 

12,186

 

Operating Expenses

 

 

 

 

 

$

61,706

 

 

$

61,406

 

 

As of September 30, 2020, employee headcount was 121, up from 120 at June 30, 2020, and from 119 at September 30, 2019.  

The operating margin was 44.1% for the third quarter of 2020, compared to 36.4% for the second quarter of 2020, and 46.3% for the third quarter of 2019. The increase in operating margin from the second quarter of 2020 is primarily driven by the increase in revenue.

 

Other income/ (expense) was income of approximately $0.5 million for the third quarter of 2020, income of $3.2 million for the second quarter of 2020, and income of less than $0.1 million for the third quarter of 2019.  

5


 

Other income/ (expense) primarily reflects the fluctuations in the gains/ losses and other investment income recognized by the Company on its direct equity investments, the majority of which are held to satisfy obligations under its deferred compensation plan.  Other income/ (expense) also includes a portion of gains/ (losses) and other investment income recognized by external investors on their investments in investment partnerships that the Company consolidates, which are offset in net income attributable to non-controlling interests.

 

Other Income/ (Expense) (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

($ thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

September 30,

 

 

June 30,

 

 

September 30,

 

 

 

2020

 

 

2020

 

 

2019

 

Net Interest and Dividend Income

 

$

187

 

 

$

145

 

 

$

431

 

Gains/ (Losses) and Other Investment Income

 

 

295

 

 

 

3,050

 

 

 

(342

)

Other Income/ (Expense)

 

 

52

 

 

 

47

 

 

 

(75

)

GAAP Other Income/ (Expense)

 

 

534

 

 

 

3,242

 

 

 

14

 

Outside Interests of Investment Partnerships1

 

 

(83

)

 

 

(234

)

 

 

(4

)

As Adjusted Other Income/ (Expense), Net of Outside Interests

 

$

451

 

 

$

3,008

 

 

$

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

 

 

 

 

 

 

September 30,

 

 

September 30,

 

 

 

 

 

 

 

2020

 

 

2019

 

Net Interest and Dividend Income

 

 

 

 

 

$

572

 

 

$

1,070

 

Gains/ (Losses) and Other Investment Income

 

 

 

 

 

 

(6,165

)

 

 

1,498

 

Other Income

 

 

 

 

 

 

13

 

 

 

(174

)

GAAP Other Income/ (Expense)

 

 

 

 

 

 

(5,580

)

 

 

2,394

 

Outside Interests of Investment Partnerships1

 

 

 

 

 

 

(3

)

 

 

(170

)

As Adjusted Other Income/ (Expense), Net of Outside Interests

 

 

 

 

 

$

(5,583

)

 

$

2,224

 

1

Represents the non-controlling interest allocation of the income of the Company's consolidated investment partnerships to its external investors.

 

The Company recognized an income tax benefit of $0.1 million for the third quarter of 2020, and income tax expenses of $1.4 million for the second quarter of 2020 and $0.2 million for the third quarter of 2019.  The third quarter of 2020 income tax benefit reflects a $1.6 million benefit associated with the reversal of uncertain tax position liabilities and interest related to unincorporated and other business tax expenses due to the expiration of the statute of limitations. The third quarter of 2019 income tax expense reflects $1.6 million of such benefit.

Details of the income tax expense are shown below:  

 

Income Tax Expense (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

($ thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

September 30,

 

 

June 30,

 

 

September 30,

 

 

 

2020

 

 

2020

 

 

2019

 

Corporate Income Tax Expense

 

$

961

 

 

$

797

 

 

$

1,124

 

Unincorporated and Other Business Tax Expense

 

 

(1,044

)

 

 

574

 

 

 

(878

)

Income Tax Expense

 

$

(83

)

 

$

1,371

 

 

$

246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

 

 

 

 

 

 

September 30,

 

 

September 30,

 

 

 

 

 

 

 

2020

 

 

2019

 

Corporate Income Tax Expense

 

 

 

 

 

$

2,129

 

 

$

3,540

 

Unincorporated and Other Business Tax Expense

 

 

 

 

 

 

151

 

 

 

613

 

Income Tax Expense

 

 

 

 

 

$

2,280

 

 

$

4,153

 

 

Details of the net income attributable to non-controlling interests of the Company's operating company and consolidated subsidiaries are shown below:

6


 

 

GAAP Non-Controlling Interests (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

($ thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

September 30,

 

 

June 30,

 

 

September 30,

 

 

 

2020

 

 

2020

 

 

2019

 

Operating Company Allocation

 

$

12,827

 

 

$

10,417

 

 

$

13,434

 

Outside Interests of Investment Partnerships1

 

 

83

 

 

 

234

 

 

 

4

 

GAAP Net Income Attributable to Non-Controlling Interests

 

$

12,910

 

 

$

10,651

 

 

$

13,438

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

 

 

 

 

 

 

September 30,

 

 

September 30,

 

 

 

 

 

 

 

2020

 

 

2019

 

Operating Company Allocation

 

 

 

 

 

$

24,327

 

 

$

39,039

 

Outside Interests of Investment Partnerships1

 

 

 

 

 

 

3

 

 

 

170

 

GAAP Net Income Attributable to Non-Controlling Interests

 

 

 

 

 

$

24,330

 

 

$

39,209

 

 

1

Represents the non-controlling interest allocation of the income of the Company's consolidated investment partnerships to its external investors.

On October 20, 2020, the Company's Board of Directors approved a quarterly dividend of $0.03 per share of its Class A common stock.  The following dates apply to the dividend:

Record Date:October 30, 2020

Payment Date:November 20, 2020

During the last twelve months, inclusive of the dividend noted above, the Company declared total dividends of $0.55 per share of its Class A common stock.

Third Quarter 2020 Earnings Call Information

Pzena Investment Management, Inc. (NYSE: PZN) will hold a conference call to discuss the Company's financial results and outlook at 10:00 a.m. ET, Wednesday, October 21, 2020.  The call will be open to the public.

Webcast Instructions: To gain access to the webcast, which will be "listen-only," go to the Events page in the Investor Relations area of the Company's website, www.pzena.com.

Teleconference Instructions: To gain access to the conference call via telephone, U.S. callers should dial 844-378-6482; Canada callers should dial 855-669-9657; international callers should dial 412-317-5106.  Please reference the Pzena Investment Management call.

Replay: The conference call will be available for replay through November 4, 2020, on the web using the information given above.

About Pzena Investment Management

Pzena Investment Management, LLC, the firm's operating company, is a value-oriented investment management firm.  Founded in 1995, Pzena Investment Management has built a diverse, global client base.  More firm and stock information is posted at www.pzena.com.

Forward-Looking Statements

This press release may contain, in addition to historical information, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities and Exchange Act of 1934, as amended. Forward-looking statements provide the Company’s current views, expectations, or forecasts of future events and performance, and include statements about our expectations, beliefs, plans, objectives, intentions, assumptions and other statements that are not historical facts. Words or phrases such as “anticipate,” “believe,”

7


 

“continue,” “ongoing,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project” or similar words or phrases, or the negatives of those words or phrases, may identify forward-looking statements, but the absence of these words does not necessarily mean that a statement is not forward-looking.

Among the factors that could cause actual results to differ from those expressed or implied by a forward-looking statement are those described in the sections entitled “Risk Factors” and “Management's Discussion and Analysis of Financial Condition and Results of Operations” in the Company's Annual Report on Form 10-K, as filed with the SEC on March 10, 2020 and in the Company's Quarterly Reports on Form 10-Q as filed with the SEC. These risk factors include a pandemic or health crisis, including the COVID-19 pandemic, and its impact on financial institutions, the global economic or capital markets as well as Pzena’s products, clients, vendors and employees, and Pzena’s results of operations, the full extent of which may be unknown. In light of these risks, uncertainties, assumptions, and factors, actual results could differ materially from those expressed or implied in the forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this release.

The Company is not under any obligation and does not intend to make publicly available any update or other revisions to any forward-looking statements to reflect circumstances existing after the date of this release or to reflect the occurrence of future events even if experience or future events make it clear that any expected results expressed or implied by those forward-looking statements will not be realized.

Contact: Jessica Doran, 212-355-1600 or doran@pzena.com.

 

8


 

PZENA INVESTMENT MANAGEMENT, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(in thousands)

 

 

 

As of

 

 

 

September 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

 

 

(unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

$

49,235

 

 

$

52,480

 

Restricted Cash

 

 

1,047

 

 

 

1,036

 

Due from Broker

 

 

120

 

 

 

149

 

Advisory Fees Receivable

 

 

29,507

 

 

 

32,887

 

Investments

 

 

26,701

 

 

 

55,934

 

Prepaid Expenses and Other Assets

 

 

5,267

 

 

 

4,876

 

Right-of-use Assets

 

 

12,143

 

 

 

13,860

 

Deferred Tax Asset

 

 

29,669

 

 

 

32,683

 

Property and Equipment, Net of Accumulated

 

 

 

 

 

 

 

 

Depreciation of $5,679 and $4,765, respectively

 

 

4,667

 

 

 

5,547

 

TOTAL ASSETS

 

$

158,356

 

 

$

199,452

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Accounts Payable and Accrued Expenses

 

$

28,470

 

 

$

44,715

 

Due to Broker

 

 

163

 

 

 

40

 

Securities Sold Short

 

 

690

 

 

 

 

Liability to Selling and Converting Shareholders

 

 

28,652

 

 

 

28,652

 

Lease Liabilities

 

 

12,482

 

 

 

14,235

 

Deferred Compensation Liability

 

 

2,940

 

 

 

3,600

 

TOTAL LIABILITIES

 

 

73,397

 

 

 

91,242

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Total Pzena Investment Management, Inc.'s Equity

 

 

25,695

 

 

 

31,444

 

Non-Controlling Interests

 

 

59,264

 

 

 

76,766

 

TOTAL EQUITY

 

 

84,959

 

 

 

108,210

 

TOTAL LIABILITIES AND EQUITY

 

$

158,356

 

 

$

199,452

 

 

9


 

PZENA INVESTMENT MANAGEMENT, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except share and per-share amounts)

 

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

REVENUE

 

$

33,948

 

 

$

37,065

 

 

$

98,758

 

 

$

112,318

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and Benefits Expense

 

 

15,808

 

 

 

16,012

 

 

 

50,526

 

 

 

49,220

 

General and Administrative Expense

 

 

3,183

 

 

 

3,905

 

 

 

11,180

 

 

 

12,186

 

TOTAL OPERATING EXPENSES

 

 

18,991

 

 

 

19,917

 

 

 

61,706

 

 

 

61,406

 

Operating Income

 

 

14,957

 

 

 

17,148

 

 

 

37,052

 

 

 

50,912

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income

 

 

534

 

 

 

14

 

 

 

(5,580

)

 

 

2,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Taxes

 

 

15,491

 

 

 

17,162

 

 

 

31,472

 

 

 

53,306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

 

(83

)

 

 

246

 

 

 

2,280

 

 

 

4,153

 

Consolidated Net Income

 

 

15,574

 

 

 

16,916

 

 

 

29,192

 

 

 

49,153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net Income Attributable to Non-Controlling Interests

 

 

12,910

 

 

 

13,438

 

 

 

24,330

 

 

 

39,209

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Attributable to Pzena Investment Management, Inc.

 

$

2,664

 

 

$

3,478

 

 

$

4,862

 

 

$

9,944

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per Share - Basic and Diluted Attributable to Pzena Investment Management, Inc. Common Stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income for Basic Earnings per Share

 

$

2,664

 

 

$

3,478

 

 

$

4,862

 

 

$

9,944

 

Basic Earnings per Share

 

$

0.16

 

 

$

0.19

 

 

$

0.28

 

 

$

0.55

 

Basic Weighted Average Shares Outstanding

 

 

16,931,447

 

 

 

17,851,780

 

 

 

17,310,875

 

 

 

18,000,234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income for Diluted Earnings per Share1

 

$

12,374

 

 

$

13,768

 

 

$

4,862

 

 

$

39,793

 

Diluted Earnings per Share1

 

$

0.16

 

 

$

0.19

 

 

$

0.28

 

 

$

0.54

 

Diluted Weighted Average Shares Outstanding

 

 

78,783,209

 

 

 

73,649,468

 

 

 

79,084,609

 

 

 

74,022,533

 

 

During the nine months ended September 30, 2020, the calculation of GAAP diluted earnings per share resulted in an increase in earnings per share. Therefore, diluted net income and diluted earnings per share are assumed to be equal to basic net income and basic earnings per share.

 

10