XML 31 R6.htm IDEA: XBRL DOCUMENT v3.19.3
UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common Class A
Common Class B
Additional Paid-In Capital
Accumulated Other Comprehensive (Loss)/ Income
Retained Earnings
Non-Controlling Interests
Beginning Balance at Dec. 31, 2017 $ 99,289 $ 180   $ 7,915 $ (5) $ 24,214 $ 66,985
Beginning Balance (in shares) at Dec. 31, 2017   18,096,554 50,709,673        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Amortization of Non-Cash Compensation 1,260     339     921
Amortization of Non-Cash Compensation (in shares)   10,000 26,178        
Issuance of Shares under Equity Incentive Plan 4,191     1,096     3,095
Issuance of Shares under Equity Incentive Plan (in shares)     300,931        
Sale of Shares under Equity Incentive Plan 4     1     3
Sale of Shares under Equity Incentive Plan (in shares)     547        
Directors' Share Grants 245     64     181
Net Income 17,666         3,523 14,143
Foreign Currency Translation Adjustments 68       (18)   86
Repurchase and Retirement of Class A Common Stock (3,203) $ (3)   (3,200)      
Repurchase and Retirement Shares/Units (in shares)   (293,130) (3,870)        
Repurchase and Retirement of Class B Units (41)     (11)     (30)
Class A Cash Dividends Declared and Paid (7,560)         (7,560)  
Distributions to Non-Controlling Interests (29,719)           (29,719)
Other       (404)     404
Ending Balance at Mar. 31, 2018 82,200 $ 177   5,800 (23) 20,177 56,069
Ending Balance (in shares) at Mar. 31, 2018   17,813,424 51,033,459        
Beginning Balance at Dec. 31, 2017 99,289 $ 180   7,915 (5) 24,214 66,985
Beginning Balance (in shares) at Dec. 31, 2017   18,096,554 50,709,673        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Sale of Shares under Equity Incentive Plan (in shares)     897,515        
Net Income $ 54,470            
Options Exercised (in shares) 0            
Repurchase and Retirement Shares/Units (in shares)   (742,255) (3,870)        
Ending Balance at Sep. 30, 2018 $ 97,453 $ 173   2,372 18 26,854 68,036
Ending Balance (in shares) at Sep. 30, 2018   17,364,299 51,930,427        
Beginning Balance at Mar. 31, 2018 82,200 $ 177   5,800 (23) 20,177 56,069
Beginning Balance (in shares) at Mar. 31, 2018   17,813,424 51,033,459        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Amortization of Non-Cash Compensation 1,221     312     909
Sale of Shares under Equity Incentive Plan 5,184     1,340     3,844
Sale of Shares under Equity Incentive Plan (in shares)     896,489        
Directors' Share Grants 102     26     76
Net Income 17,357         3,472 13,885
Foreign Currency Translation Adjustments (131)       34   (165)
Repurchase and Retirement of Class A Common Stock (2,279) $ (2)   (2,277)      
Repurchase and Retirement Shares/Units (in shares)   (232,340)          
Class A Cash Dividends Declared and Paid (532)         (532)  
Contributions to Non-Controlling Interests 31           31
Distributions to Non-Controlling Interests (10,798)           (10,798)
Other       (528)     528
Ending Balance at Jun. 30, 2018 92,355 $ 175   4,673 11 23,117 64,379
Ending Balance (in shares) at Jun. 30, 2018   17,581,084 51,929,948        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Amortization of Non-Cash Compensation 1,240     312     928
Sale of Shares under Equity Incentive Plan 3     1     2
Sale of Shares under Equity Incentive Plan (in shares)     479        
Directors' Share Grants 102     26     76
Net Income 19,447         4,262 15,185
Foreign Currency Translation Adjustments $ (27)       7   (34)
Options Exercised (in shares) 0            
Repurchase and Retirement of Class A Common Stock $ (2,019) $ (2)   (2,017)      
Repurchase and Retirement Shares/Units (in shares)   (216,785)          
Class A Cash Dividends Declared and Paid (525)         (525)  
Tax Impact of Transactions with Non-Controlling Shareholders (420)     (420)      
Contributions to Non-Controlling Interests 30           30
Distributions to Non-Controlling Interests (12,733)           (12,733)
Other       (203)     203
Ending Balance at Sep. 30, 2018 97,453 $ 173   2,372 18 26,854 68,036
Ending Balance (in shares) at Sep. 30, 2018   17,364,299 51,930,427        
Beginning Balance at Dec. 31, 2018 99,008 $ 183   3,913 35 28,871 66,006
Beginning Balance (in shares) at Dec. 31, 2018   18,398,211 51,253,526        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Amortization of Non-Cash Compensation 1,554     414     1,140
Amortization of Non-Cash Compensation (in shares)   10,000 241,996        
Issuance of Shares under Equity Incentive Plan 4,087     1,065     3,022
Issuance of Shares under Equity Incentive Plan (in shares)     715,874        
Sale of Shares under Equity Incentive Plan 65     17     48
Sale of Shares under Equity Incentive Plan (in shares)     10,399        
Directors' Share Grants 301     78     223
Net Income 15,942         3,102 12,840
Foreign Currency Translation Adjustments 63       (17)   80
Repurchase and Retirement of Class A Common Stock (4,712) $ (5)   (4,369)   (338)  
Repurchase and Retirement Shares/Units (in shares)   (533,369) (95,739)        
Repurchase and Retirement of Class B Units (675)     (176)     (499)
Class A Cash Dividends Declared and Paid (8,951)         (8,951)  
Tax Impact of Transactions with Non-Controlling Shareholders (207)     (207)      
Contributions from Non-Controlling Interests 23           23
Distributions to Non-Controlling Interests (25,665)           (25,665)
Other       (735)     735
Ending Balance at Mar. 31, 2019 80,833 $ 178     18 22,684 57,953
Ending Balance (in shares) at Mar. 31, 2019   17,874,842 52,126,056        
Beginning Balance at Dec. 31, 2018 99,008 $ 183   3,913 35 28,871 66,006
Beginning Balance (in shares) at Dec. 31, 2018   18,398,211 51,253,526        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Sale of Shares under Equity Incentive Plan (in shares)     16,137        
Net Income $ 49,153            
Options Exercised (in shares) 483,000 59,875          
Repurchase and Retirement Shares/Units (in shares)   (709,466) (109,357)        
Ending Balance at Sep. 30, 2019 $ 95,650 $ 176   59 63 28,454 66,898
Ending Balance (in shares) at Sep. 30, 2019   17,758,620 52,146,946        
Beginning Balance at Mar. 31, 2019 80,833 $ 178     18 22,684 57,953
Beginning Balance (in shares) at Mar. 31, 2019   17,874,842 52,126,056        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Amortization of Non-Cash Compensation 1,666     425     1,241
Sale of Shares under Equity Incentive Plan 1           1
Sale of Shares under Equity Incentive Plan (in shares)     237        
Directors' Share Grants 103     26     77
Net Income 16,295         3,364 12,931
Foreign Currency Translation Adjustments (73)       19   (92)
Class A Cash Dividends Declared and Paid (536)         (536)  
Tax Impact of Transactions with Non-Controlling Shareholders (110)     (110)      
Contributions from Non-Controlling Interests 5           5
Distributions to Non-Controlling Interests (6,972)           (6,972)
Other       (52)     52
Ending Balance at Jun. 30, 2019 91,212 $ 178   289 37 25,512 65,196
Ending Balance (in shares) at Jun. 30, 2019   17,874,842 52,126,293        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Amortization of Non-Cash Compensation 1,666     425     1,241
Sale of Shares under Equity Incentive Plan 31     8     23
Sale of Shares under Equity Incentive Plan (in shares)     5,501        
Directors' Share Grants 104     27     77
Net Income 16,916         3,478 13,438
Foreign Currency Translation Adjustments $ (104)       26   (130)
Options Exercised (in shares) 483,000 59,875 28,770        
Repurchase and Retirement of Class A Common Stock $ (1,486) $ (2)   (377)     (1,107)
Repurchase and Retirement Shares/Units (in shares)   (176,097) (13,618)        
Repurchase and Retirement of Class B Units (134)     (35)     (99)
Class A Cash Dividends Declared and Paid (536)         (536)  
Tax Impact of Transactions with Non-Controlling Shareholders (120)     (120)      
Contributions from Non-Controlling Interests 56           56
Distributions to Non-Controlling Interests (11,955)           (11,955)
Other       (158)     158
Ending Balance at Sep. 30, 2019 $ 95,650 $ 176   $ 59 $ 63 $ 28,454 $ 66,898
Ending Balance (in shares) at Sep. 30, 2019   17,758,620 52,146,946