XML 54 R44.htm IDEA: XBRL DOCUMENT v3.19.3
Earnings per Share - Diluted Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Diluted Net Income Allocated to:        
Total Diluted Net Income Attributable to Shareholders $ 13,768 $ 15,786 $ 39,793 $ 44,033
Total Basic Weighted-Average Shares Outstanding (in shares) [1] 17,851,780 17,489,380 18,000,234 17,752,788
Dilutive Effect of B Units (in shares) 52,130,690 51,930,114 52,124,914 51,537,499
Dilutive Effect of Options (in shares) 325,436 691,159 584,255 1,071,344
Dilutive Effect of Phantom Class B Units & Phantom Shares of Class A Common Stock (in shares) 3,226,094 1,461,725 3,196,468 1,463,747
Dilutive Effect of Restricted Shares of Class A Common Stock (in shares) 42,272 56,828 43,466 60,433
Diluted Weighted Average Common Shares Outstanding (in shares) 73,576,272 71,629,206 73,949,337 71,885,811
Participating Class B Units (in shares) 73,196 48,600 73,196 48,600
Diluted Weighted-Average Shares Outstanding (in shares) [1] 73,649,468 71,677,806 74,022,533 71,934,411
Diluted Earnings per Share (in dollars per share) $ 0.19 $ 0.22 $ 0.54 $ 0.61
Options to Purchase Class B Units        
Diluted Net Income Allocated to:        
Antidilutive securities excluded from diluted EPS (in shares) 300,000 400,000 300,000 400,000
Options to Purchase Shares of Class A Common Stock        
Diluted Net Income Allocated to:        
Antidilutive securities excluded from diluted EPS (in shares) 100,000 100,000 100,000 100,000
Contingent Options to Purchase Shares of Class A Common Stock        
Diluted Net Income Allocated to:        
Antidilutive securities excluded from diluted EPS (in shares) 2,000,000 2,000,000 2,000,000 2,000,000
Common Class A        
Diluted Net Income Allocated to:        
Total Diluted Net Income Attributable to Shareholders $ 13,754 $ 15,775 $ 39,752 $ 44,002
Total Basic Weighted-Average Shares Outstanding (in shares) 17,851,780 17,489,380 18,000,234 17,752,788
Participating Class B Units        
Diluted Net Income Allocated to:        
Total Diluted Net Income Attributable to Shareholders $ 14 $ 11 $ 41 $ 31
[1] The Company issues restricted shares of Class A common stock and restricted Class B units that have non-forfeitable dividend rights. Under the "two-class method," these shares and units are considered participating securities and are required to be included in the computation of basic and diluted earnings per share.