XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.1
UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common Class A
Common Class B
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Non-Controlling Interests
Beginning Balance at Dec. 31, 2017 $ 99,289 $ 180   $ 7,915 $ (5) $ 24,214 $ 66,985
Beginning Balance (in shares) at Dec. 31, 2017   18,096,554 50,709,673        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Amortization of Non-Cash Compensation 1,260     339     921
Amortization of Non-Cash Compensation (in shares)   10,000 26,178        
Issuance of Shares under Equity Incentive Plan 4,191     1,096     3,095
Issuance of Shares under Equity Incentive Plan (in shares)     300,931        
Sale of Shares under Equity Incentive Plan 4     1     3
Sale of Shares under Equity Incentive Plan (in shares)     547        
Directors' Share Grants 245     64     181
Net Income 17,666         3,523 14,143
Foreign Currency Translation Adjustments 68       (18)   86
Repurchase and Retirement of Class A Common Stock (3,203) $ (3)   (3,200)      
Repurchase and Retirement Shares/Units (in shares)   (293,130) (3,870)        
Repurchase and Retirement of Class B Units (41)     (11)     (30)
Class A Cash Dividends Declared and Paid ($0.49 per share) (7,560)         (7,560)  
Distributions to Non-Controlling Interests (29,719)           (29,719)
Other       (404)     404
Ending Balance at Mar. 31, 2018 82,200 $ 177   5,800 (23) 20,177 56,069
Ending Balance (in shares) at Mar. 31, 2018   17,813,424 51,033,459        
Beginning Balance at Dec. 31, 2018 99,008 $ 183   3,913 35 28,871 66,006
Beginning Balance (in shares) at Dec. 31, 2018   18,398,211 51,253,526        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Amortization of Non-Cash Compensation 1,554     414     1,140
Amortization of Non-Cash Compensation (in shares)   10,000 241,996        
Issuance of Shares under Equity Incentive Plan 4,087     1,065     3,022
Issuance of Shares under Equity Incentive Plan (in shares)     715,874        
Sale of Shares under Equity Incentive Plan 65     17     48
Sale of Shares under Equity Incentive Plan (in shares)     10,399        
Directors' Share Grants 301     78     223
Net Income 15,942         3,102 12,840
Foreign Currency Translation Adjustments 63       (17)   80
Repurchase and Retirement of Class A Common Stock (4,712) $ (5)   (4,369)   (338)  
Repurchase and Retirement Shares/Units (in shares)   (533,369) (95,739)        
Repurchase and Retirement of Class B Units (675)     (176)     (499)
Class A Cash Dividends Declared and Paid ($0.49 per share) (8,951)         (8,951)  
Tax Impact of Transactions with Non-Controlling Shareholders (207)     (207)      
Contributions from Non-Controlling Interests 23           23
Distributions to Non-Controlling Interests (25,665)           (25,665)
Other       $ (735)     735
Ending Balance at Mar. 31, 2019 $ 80,833 $ 178     $ 18 $ 22,684 $ 57,953
Ending Balance (in shares) at Mar. 31, 2019   17,874,842 52,126,056