XML 54 R43.htm IDEA: XBRL DOCUMENT v3.19.1
Earnings per Share - Diluted Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Diluted Net Income Allocated to:    
Total Diluted Net Income Attributable to Shareholders $ 12,808 $ 14,226
Total Basic Weighted-Average Shares Outstanding (in shares) [1] 18,278,773 18,015,368
Dilutive Effect of B Units (in shares) 52,117,775 51,032,975
Dilutive Effect of Options (in shares) 642,203 1,603,865
Dilutive Effect of Phantom Class B Units & Phantom Shares of Class A Common Stock (in shares) 3,102,053 1,517,654
Dilutive Effect of Restricted Shares of Class A Common Stock (in shares) 44,120 67,500
Diluted Weighted Average Common Shares Outstanding (in shares) 74,184,924 72,237,362
Participating Class B Units (in shares) 73,196 48,600
Diluted Weighted-Average Shares Outstanding (in shares) [1] 74,258,120 72,285,962
Diluted Earnings per Share (in dollars per share) $ 0.17 $ 0.20
Options to Purchase Class B Units    
Diluted Net Income Allocated to:    
Antidilutive securities excluded from diluted EPS (in shares) 300,000 300,000
Options to Purchase Shares of Class A Common Stock    
Diluted Net Income Allocated to:    
Antidilutive securities excluded from diluted EPS (in shares) 100,000 100,000
Contingent Options to Purchase Shares of Class A Common Stock    
Diluted Net Income Allocated to:    
Antidilutive securities excluded from diluted EPS (in shares) 2,000,000 2,000,000
Common Class A    
Diluted Net Income Allocated to:    
Total Diluted Net Income Attributable to Shareholders $ 12,795 $ 14,216
Total Basic Weighted-Average Shares Outstanding (in shares) 18,278,773 18,015,368
Participating Shares of Restricted Class A Common Stock    
Diluted Net Income Allocated to:    
Total Basic Weighted-Average Shares Outstanding (in shares) 0 0
Participating Class B Units    
Diluted Net Income Allocated to:    
Total Diluted Net Income Attributable to Shareholders $ 13 $ 10
[1] The Company issues restricted shares of Class A common stock and restricted Class B units that have non-forfeitable dividend rights. Under the "two-class method," these shares and units are considered participating securities and are required to be included in the computation of basic and diluted earnings per share.