XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common Class A
Common Class B
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Non-Controlling Interests
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Adjustment for the Cumulative Effect of Applying ASU 2016-09 $ 1,377         $ 1,377  
Adjusted Balance 82,711 $ 173   $ 5,996 $ (25) 23,726 $ 52,841
Beginning Balance at Dec. 31, 2016 81,334 $ 173   5,996 (25) 22,349 52,841
Beginning Balance (in shares) at Dec. 31, 2016   17,340,090 50,461,598        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Amortization of Non-Cash Compensation 3,141     801     2,340
Amortization of Non-Cash Compensation (in shares)   24,934 22,410        
Issuance of Shares under Equity Incentive Plan 4,413     1,118     3,295
Issuance of Shares under Equity Incentive Plan (in shares)     620,543        
Sale of Shares under Equity Incentive Plan 187     47     140
Sale of Shares under Equity Incentive Plan (in shares)     29,426        
Directors' Share Grants 382     96     286
Net Income 45,064         7,954 37,110
Foreign Currency Translation Adjustment 104       26   78
Repurchase and Retirement of Class A Common Stock (708) $ (1)   (707)      
Repurchase and Retirement Shares/Units (in shares)   (79,717) (2,897)        
Repurchase and Retirement of Class B Units (39)     (10)     (29)
Class A Cash Dividends Declared and Paid ($0.48 per share) (5,902)         (5,902)  
Contributions from Non-Controlling Interests 4,054           4,054
Distributions to Non-Controlling Interests (39,841)           (39,841)
Other       (285)     285
Ending Balance at Sep. 30, 2017 93,566 $ 172   7,056 1 25,778 60,559
Ending Balance (in shares) at Sep. 30, 2017   17,285,307 51,131,080        
Beginning Balance at Dec. 31, 2017 99,289 $ 180   7,915 (5) 24,214 66,985
Beginning Balance (in shares) at Dec. 31, 2017   18,096,554 50,709,673        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Amortization of Non-Cash Compensation 3,721     963     2,758
Amortization of Non-Cash Compensation (in shares)   10,000 26,178        
Issuance of Shares under Equity Incentive Plan 4,191     1,096     3,095
Issuance of Shares under Equity Incentive Plan (in shares)     300,931        
Sale of Shares under Equity Incentive Plan 5,191     1,342     3,849
Sale of Shares under Equity Incentive Plan (in shares)     897,515        
Directors' Share Grants 449     116     333
Net Income 54,470         11,257 43,213
Foreign Currency Translation Adjustment (90)       23   (113)
Repurchase and Retirement of Class A Common Stock (7,501) $ (7)   (7,494)      
Repurchase and Retirement Shares/Units (in shares)   (742,255) (3,870)        
Repurchase and Retirement of Class B Units (41)     (11)     (30)
Class A Cash Dividends Declared and Paid ($0.48 per share) (8,617)         (8,617)  
Tax Impact of Transactions with Non-Controlling Shareholders (420)     (420)      
Contributions from Non-Controlling Interests 61           61
Distributions to Non-Controlling Interests (53,250)           (53,250)
Other       (1,135)     1,135
Ending Balance at Sep. 30, 2018 $ 97,453 $ 173   $ 2,372 $ 18 $ 26,854 $ 68,036
Ending Balance (in shares) at Sep. 30, 2018   17,364,299 51,930,427