XML 52 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings per Share - Diluted Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Diluted Net Income Allocated to:        
Total Diluted Net Income Attributable to Shareholders $ 15,786 $ 11,862 $ 44,033 $ 31,077
Total Basic Weighted-Average Shares Outstanding (in shares) [1] 17,489,380 17,285,307 17,752,788 17,319,948
Dilutive Effect of B Units (in shares) 51,930,114 51,123,950 51,537,499 51,108,273
Dilutive Effect of Options (in shares) 691,159 579,881 1,071,344 474,785
Dilutive Effect of Phantom Class B Units & Phantom Shares of Class A Common Stock (in shares) 1,461,725 1,636,784 1,463,747 1,808,570
Dilutive Effect of Restricted Shares of Class A Common Stock (in shares) 56,828 72,405 60,433 69,430
Diluted Weighted Average Common Shares Outstanding (in shares) 71,629,206 70,698,327 71,885,811 70,781,006
Participating Class B Units (in shares) 48,600 64,886 48,600 64,886
Diluted Weighted-Average Shares Outstanding (in shares) [1] 71,677,806 70,763,213 71,934,411 70,845,892
Diluted Earnings per Share (in dollars per share) $ 0.22 $ 0.17 $ 0.61 $ 0.44
Options to Purchase Class B Units        
Diluted Net Income Allocated to:        
Antidilutive securities excluded from diluted EPS (in shares) 400,000 700,000 400,000 700,000
Options to Purchase Shares of Class A Common Stock        
Diluted Net Income Allocated to:        
Antidilutive securities excluded from diluted EPS (in shares) 100,000 100,000 100,000 100,000
Contingent Options to Purchase Shares of Class A Common Stock        
Diluted Net Income Allocated to:        
Antidilutive securities excluded from diluted EPS (in shares) 2,000,000 2,000,000 2,000,000 2,000,000
Common Class A        
Diluted Net Income Allocated to:        
Total Diluted Net Income Attributable to Shareholders $ 15,775 $ 11,851 $ 44,002 $ 31,047
Total Basic Weighted-Average Shares Outstanding (in shares) 17,489,380 17,285,307 17,752,788 17,316,392
Participating Shares of Restricted Class A Common Stock        
Diluted Net Income Allocated to:        
Total Diluted Net Income Attributable to Shareholders       $ 2
Total Basic Weighted-Average Shares Outstanding (in shares) 0 0 0 3,556
Participating Class B Units        
Diluted Net Income Allocated to:        
Total Diluted Net Income Attributable to Shareholders $ 11 $ 11 $ 31 $ 28
[1] The Company issues restricted shares of Class A common stock and restricted Class B units that have non-forfeitable dividend rights. Under the "two-class method," these shares and units are considered participating securities and are required to be included in the computation of basic and diluted earnings per share.