XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common Class A
Common Class B
Common Stock
Common Class A
Common Stock
Common Class B
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Non-Controlling Interests
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Adjustment for the Cumulative Effect of Applying ASU 2016-09 $ 1,377             $ 1,377 $ 0
Adjusted Balance 82,711     $ 173   $ 5,996 $ (25) 23,726 52,841
Beginning Balance (in shares) at Dec. 31, 2016       17,340,090 50,461,598        
Beginning Balance at Dec. 31, 2016 81,334     $ 173   5,996 (25) 22,349 52,841
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Amortization of Non-Cash Compensation 1,160         300     860
Amortization of Non-Cash Compensation (in shares)       24,934 16,671        
Issuance of Shares under Equity Incentive Plan 4,413         1,118     3,295
Issuance of Shares under Equity Incentive Plan (in shares)         620,543        
Sale of Shares under Equity Incentive Plan 25       $ 100 6     19
Sale of Shares under Equity Incentive Plan (in shares)         3,888        
Directors' Share Grants 181         46     135
Net Income 12,726             2,336 10,390
Foreign Currency Translation Adjustment 12           3   9
Repurchase and Retirement of Class A Common Stock (77)     $ 0   (77)      
Repurchase and Retirement of Class B Units (39)         (10)     (29)
Repurchase and Retirement Shares/Units (in shares)       (8,416) (2,897)        
Class A Cash Dividends Declared and Paid ($0.42 and $0.28 per share for three months ended March 31, 2018 and 2017) (4,862)             (4,862)  
Contributions from Non-Controlling Interests 2,427               2,427
Distributions to Non-Controlling Interests (19,750)               (19,750)
Other           (233)     233
Ending Balance at Mar. 31, 2017 78,927     $ 173   7,146 (22) 21,200 50,430
Ending Balance (in shares) at Mar. 31, 2017       17,356,608 51,099,803        
Beginning Balance (in shares) at Dec. 31, 2017   18,096,554 50,709,673 18,096,554 50,709,673        
Beginning Balance at Dec. 31, 2017 99,289     $ 180   7,915 (5) 24,214 66,985
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Amortization of Non-Cash Compensation 1,260         339     921
Amortization of Non-Cash Compensation (in shares)       10,000 26,178        
Issuance of Shares under Equity Incentive Plan 4,191         1,096     3,095
Issuance of Shares under Equity Incentive Plan (in shares)         300,931        
Sale of Shares under Equity Incentive Plan 4       $ 100 1     3
Sale of Shares under Equity Incentive Plan (in shares)         547        
Directors' Share Grants 245         64     181
Net Income 17,666             3,523 14,143
Foreign Currency Translation Adjustment 68           (18)   86
Repurchase and Retirement of Class A Common Stock (3,203)     $ (3)   (3,200)      
Repurchase and Retirement of Class B Units (41)         (11)     (30)
Repurchase and Retirement Shares/Units (in shares)       (293,130) (3,870)        
Class A Cash Dividends Declared and Paid ($0.42 and $0.28 per share for three months ended March 31, 2018 and 2017) (7,560)             (7,560)  
Distributions to Non-Controlling Interests (29,719)               (29,719)
Other           (404)     404
Ending Balance at Mar. 31, 2018 $ 82,200     $ 177   $ 5,800 $ (23) $ 20,177 $ 56,069
Ending Balance (in shares) at Mar. 31, 2018   17,813,424 51,033,459 17,813,424 51,033,459