XML 53 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings per Share - Diluted Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Diluted Net Income Allocated to:    
Total Diluted Net Income Attributable to Shareholders $ 14,226 $ 8,704
Total Basic Weighted-Average Shares Outstanding (in shares) [1] 18,015,368 17,361,153
Dilutive Effect of B Units (in shares) 51,032,975 51,097,254
Dilutive Effect of Options (in shares) 1,603,865 508,963
Dilutive Effect of Phantom Class B Units & Phantom Shares of Class A Common Stock (in shares) 1,517,654 1,791,662
Dilutive Effect of Restricted Shares of Class A Common Stock (in shares) 67,500 70,780
Diluted Weighted Average Common Shares Outstanding (in shares) 72,237,362 70,829,812
Participating Class B Units (in shares) 48,600 64,886
Diluted Weighted-Average Shares Outstanding (in shares) [1] 72,285,962 70,894,698
Diluted Earnings per Share (in dollars per share) $ 0.20 $ 0.12
Options to Purchase Class B Units    
Diluted Net Income Allocated to:    
Antidilutive securities excluded from diluted EPS (in shares) 300,000 700,000
Options to Purchase Shares of Class A Common Stock    
Diluted Net Income Allocated to:    
Antidilutive securities excluded from diluted EPS (in shares) 100,000 100,000
Contingent Options to Purchase Shares of Class A Common Stock    
Diluted Net Income Allocated to:    
Antidilutive securities excluded from diluted EPS (in shares) 2,000,000 3,000,000
Common Class A    
Diluted Net Income Allocated to:    
Total Diluted Net Income Attributable to Shareholders $ 14,216 $ 8,694
Total Basic Weighted-Average Shares Outstanding (in shares) 18,015,368 17,350,367
Participating Shares of Restricted Class A Common Stock    
Diluted Net Income Allocated to:    
Total Diluted Net Income Attributable to Shareholders $ 0 $ 2
Total Basic Weighted-Average Shares Outstanding (in shares) 0 10,786
Participating Class B Units    
Diluted Net Income Allocated to:    
Total Diluted Net Income Attributable to Shareholders $ 10 $ 8
[1] The Company issues restricted shares of Class A common stock and restricted Class B units that have non-forfeitable dividend rights. Under the "two-class method," these shares and units are considered participating securities and are required to be included in the computation of basic and diluted earnings per share.