XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.2
Earnings per Share (Tables)
6 Months Ended
Jun. 30, 2022
Earnings Per Share [Abstract]  
Summary of basic earnings per share

For the three and six months ended June 30, 2022 and 2021, the Company’s basic earnings per share was determined as follows:

 

 

 

For the Three Months
Ended June 30,

 

 

For the Six Months
Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(in thousands, except share and per share amounts)

 

Net Income for Basic Earnings per Share Allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

2,517

 

 

$

4,597

 

 

$

5,324

 

 

$

8,779

 

Participating Shares of Restricted Class A Common Stock

 

 

6

 

 

 

6

 

 

 

14

 

 

 

11

 

Total Net Income for Basic Earnings per Share

 

$

2,523

 

 

$

4,603

 

 

$

5,338

 

 

$

8,790

 

Basic Weighted-Average Shares Outstanding

 

 

16,925,776

 

 

 

17,233,829

 

 

 

17,114,879

 

 

 

17,227,164

 

Add: Participating Shares of Restricted Class A Common Stock1

 

 

43,525

 

 

 

21,764

 

 

 

44,148

 

 

 

20,881

 

Total Basic Weighted-Average Shares Outstanding

 

 

16,969,301

 

 

 

17,255,593

 

 

 

17,159,027

 

 

 

17,248,045

 

Basic Earnings per Share

 

$

0.15

 

 

$

0.27

 

 

$

0.31

 

 

$

0.51

 

 

1.
Certain unvested shares of Class A common stock granted to employees have nonforfeitable rights to dividends and therefore participate fully in the results of the Company from the date they are granted. They are included in the computation of basic earnings per share using the two-class method for participating securities.
Summary of diluted net income

For the three and six months ended June 30, 2022 and 2021, the Company’s diluted net income was determined as follows:

 

 

 

For the Three Months
Ended June 30,

 

 

For the Six Months
Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(in thousands)

 

Net Income Attributable to Non-Controlling Interests of Pzena Investment Management, LLC

 

$

14,090

 

 

$

22,225

 

 

$

28,913

 

 

$

42,873

 

Less: Assumed Corporate Income Taxes

 

 

3,858

 

 

 

5,652

 

 

 

8,006

 

 

 

10,757

 

Assumed After-Tax Income of Pzena Investment Management, LLC

 

 

10,232

 

 

 

16,573

 

 

 

20,907

 

 

 

32,116

 

Net Income of Pzena Investment Management, Inc.

 

 

2,523

 

 

 

4,603

 

 

 

5,338

 

 

 

8,790

 

Diluted Net Income

 

$

12,755

 

 

$

21,176

 

 

$

26,245

 

 

$

40,906

 

Summary of diluted earnings per share

For the three and six months ended June 30, 2022 and 2021, the Company’s diluted earnings per share were determined as follows:

 

 

 

For the Three Months
Ended June 30,

 

 

For the Six Months
Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(in thousands, except share and per share amounts)

 

Diluted Net Income Allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

11,279

 

 

$

19,249

 

 

$

23,208

 

 

$

37,186

 

Participating Shares of Restricted Class A Common Stock

 

 

6

 

 

 

6

 

 

 

14

 

 

 

11

 

Participating Class B Units

 

 

1,470

 

 

 

1,921

 

 

 

3,023

 

 

 

3,709

 

Total Diluted Net Income Attributable to Shareholders

 

$

12,755

 

 

$

21,176

 

 

$

26,245

 

 

$

40,906

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Basic Weighted-Average Shares Outstanding

 

 

16,969,301

 

 

 

17,255,593

 

 

 

17,159,027

 

 

 

17,248,045

 

Dilutive Effect of Class B Units

 

 

56,876,382

 

 

 

55,286,341

 

 

 

56,733,942

 

 

 

55,355,592

 

Dilutive Effect of Options1

 

 

36,250

 

 

 

1,793,668

 

 

 

579,720

 

 

 

1,486,643

 

Dilutive Effect of Phantom Class B Units & Phantom Shares of Class A Common Stock

 

 

1,779,026

 

 

 

2,728,652

 

 

 

1,876,429

 

 

 

2,571,352

 

Dilutive Effect of Restricted Shares of Class A Common Stock2

 

 

11,891

 

 

 

33,018

 

 

 

16,198

 

 

 

31,456

 

Dilutive Weighted-Average Shares Outstanding

 

 

75,672,850

 

 

 

77,097,272

 

 

 

76,365,316

 

 

 

76,693,088

 

Add: Participating Class B Units and Class B-1 Units3

 

 

9,620,203

 

 

 

7,239,297

 

 

 

9,620,203

 

 

 

7,239,297

 

Total Dilutive Weighted-Average Shares Outstanding

 

 

85,293,053

 

 

 

84,336,569

 

 

 

85,985,519

 

 

 

83,932,385

 

Diluted Earnings per Share

 

$

0.15

 

 

$

0.25

 

 

$

0.31

 

 

$

0.49

 

 

1.
Represents the dilutive effect of options to purchase operating company Class B units and Company Class A common stock.
2.
Certain restricted shares of Class A common stock granted to employees are not entitled to dividend or dividend equivalent payments until they are vested and are therefore non-participating securities and are not included in the computation of basic earnings per share. They are included in the computation of diluted earnings per share when the effect is dilutive using the treasury stock method.
3.
Unvested Class B units granted to employees have nonforfeitable rights to dividend equivalent distributions and therefore participate fully in the results of the operating company's operations from the date they are granted. Vested and unvested Class B-1 units are entitled to receive distributions for the duration of the holder’s employment with the operating company, will participate in additional value to the extent there has been appreciation subsequent to the issuance of the Class B-1 membership unit. Unvested Class B units and vested and unvested Class B-1 units are included in the computation of diluted earnings per share using the two-class method for participating securities.