XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.1
UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Additional Paid-In Capital
Accumulated Other Comprehensive Income
Retained Earnings
Non-controlling Interest
Common Class A
Common Class A
Common Stock
Common Class B
Common Class B
Common Stock
Beginning Balance at Dec. 31, 2020 $ 108,955 $ 5,190 $ 132 $ 25,611 $ 77,849   $ 173    
Beginning Balance (in shares) at Dec. 31, 2020             17,328,899   54,313,620
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Amortization of Non-Cash Compensation 2,145 462     1,683        
Amortization of Non-Cash Compensation (in shares)             14,201   320,495
Issuance of Shares under Equity Incentive Plan 3,822 872     2,950        
Issuance of Shares under Equity Incentive Plan (in shares)             12,353   805,987
Sale of Shares under Equity Incentive Plan 167 36     131        
Sale of Shares under Equity Incentive Plan (in shares)               26,097 26,097
Directors' Share Grants 247 53     194        
Directors' Share Grants (in shares)             12,338    
Net Income 25,029     4,187 20,842        
Foreign Currency Translation Adjustments (12)   (5)   (7)        
Repurchase and Retirement of Class A Common Stock (2,390) (516)     (1,871)   $ (3)    
Repurchase and Retirement Shares/Units (in shares)           (275,218) (275,218) (18,476) (18,476)
Repurchase and Retirement of Class B Units (90) (20)     (70)        
Class A Cash Dividends Declared and Paid (4,302)     (4,302)          
Tax Impact of Transactions with Non-Controlling Shareholders (494) (494)              
Contributions from Non-Controlling Interests 303       303        
Distributions to Non-Controlling Interests (29,725)       (29,725)        
Other   (541)     541        
Ending Balance at Mar. 31, 2021 103,655 5,042 127 25,496 72,820   $ 170    
Ending Balance (in shares) at Mar. 31, 2021             17,092,573   55,447,723
Beginning Balance at Dec. 31, 2021 178,054 3,989 7 38,420 135,466   $ 172    
Beginning Balance (in shares) at Dec. 31, 2021           17,306,455 17,306,455 54,203,277 55,203,277
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Amortization of Non-Cash Compensation 2,079 431     1,648        
Amortization of Non-Cash Compensation (in shares)             15,539   310,369
Issuance of Shares under Equity Incentive Plan 6,787 1,528     5,259        
Issuance of Shares under Equity Incentive Plan (in shares)                 1,084,675
Sale of Shares under Equity Incentive Plan 729 151     578        
Sale of Shares under Equity Incentive Plan (in shares)             18,057 138,238 138,238
Directors' Share Grants 436 91     345        
Directors' Share Grants (in shares)             29,713    
Net Income 18,482     2,815 15,667        
Foreign Currency Translation Adjustments (134)   (2)   (132)        
Repurchase and Retirement of Class A Common Stock (2,365) (491)     (1,873)   $ (1)    
Repurchase and Retirement Shares/Units (in shares)           (263,362) (263,362) (9,819) (9,819)
Repurchase and Retirement of Class B Units (64) (13)     (51)        
Class A Cash Dividends Declared and Paid (9,209)     (9,209)          
Tax Impact of Transactions with Non-Controlling Shareholders (829) (829)              
Effect of Deconsolidation (26,755)       (26,755)        
Contributions from Non-Controlling Interests 11,838       11,838        
Distributions to Non-Controlling Interests (47,005)       (47,005)        
Other   254     (254)        
Ending Balance at Mar. 31, 2022 $ 132,044 $ 5,111 $ 5 $ 32,026 $ 94,731   $ 171    
Ending Balance (in shares) at Mar. 31, 2022           17,106,402 17,106,402 56,726,740 56,726,740