XML 34 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended 36 Months Ended
Aug. 31, 2013
Aug. 31, 2012
Aug. 31, 2013
Cash flows from operating activities      
Net Loss $ (301,408) $ (8,276,490) $ (13,989,165)
Adjustments to reconcile net loss to net cash used in operating activities:      
Stock-based compensation   1,221,837 5,075,542
Stock-based finance costs   6,154,322 6,154,322
Depreciation expense   2,009 3,937
Foreign currency loss   60,618 80,958
Gain on sale of subsidiary   (160,681) (160,681)
Impairment of goodwill 525,477   525,477
Related party rent expense     3,000
Changes in assets and liabilities:      
Net VAT receivable   (38,974) (87,751)
Prepaid and other current assets 4,482 (3,624) 981
Other   117 (1,254)
Accounts payable and accrued expenses 219,561 486,571 1,033,032
Net cash used in operating activities (77,365) (554,295) (1,361,602)
Cash flows from investing activities      
Acquisition of equipment   124 7,454
Cash received in acquisition     3,435
Net cash used in investing activities   (124) (4,019)
Cash flows from financing activities      
Proceeds from issuance of common stock 33,750 295,904 1,410,654
Offering costs 3,375 1,000 101,225
Proceeds from issuance of convertible debentures 30,000   30,000
Proceeds from notes payable 12,000   42,000
Proceeds (payments) related parties - net   13,158 (18,680)
Net cash provided by financing activities 72,375 308,062 1,362,749
Adjustment for change in exchange rate   5,476 3,081
Net increase (decrease) in cash (4,990) (240,881) 209
Cash balance, beginning of periods 5,352 246,233 153
Cash balance, end of periods 362 5,352 362
Supplementary information:      
Interest         
Income taxes         
Non-cash investing activities:      
Acquisition of Axiom Mexico - Cash 0 0 3,435
Acquisition of Axiom Mexico - Net VAT receivable 0 0 9,667
Acquisition of Axiom Mexico - Prepaid expenses and other current assets 0 0 1,169
Acquisition of Axiom Mexico - Security deposit 0 0 990
Acquisition of Axiom Mexico - Furniture and equipment 0 0 7,476
Acquisition of Axiom Mexico - Accounts payable and accrued expenses 0 0 (625)
Acquisition of Axiom Mexico - Related party payables 0 0 (47,589)
Acquisition of Axiom Mexico - Net liabilities acquired 0 0 (25,477)
Sale of investment in Axiom Mexico - Other current assets 0 188 188
Sale of investment in Axiom Mexico - Net VAT receivable 0 97,488 97,488
Sale of investment in Axiom Mexico - Property and equipment 0 9,548 9,548
Sale of investment in Axiom Mexico - Other 0 844 844
Sale of investment in Axiom Mexico - Accounts payable and accrued expenses 0 (157,246) (157,246)
Sale of investment in Axiom Mexico - Related party payables 0 (28,909) (28,909)
Sale of investment in Axiom Mexico - Accumulated other comprehensive income 0 (82,594) (82,594)
Gain on sale of Axiom Mexico 0 (160,681) (160,681)
Non-cash financing activities:      
Forgiveness related party payables 0 0 2,250
Common stock and note payable issued for accrued compensation and expenses $ 157,500 $ 212,218 $ 369,718