XML 82 R46.htm IDEA: XBRL DOCUMENT v3.20.1
Short And Long-Term Debt Senior Secured Credit Facility (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Feb. 28, 2018
Mar. 05, 2013
Debt Instrument [Line Items]        
Long-term debt principal amount $ 4,030      
Letter of Credit, borrowing capacity $ 125      
Additional Credit Facilities       $ 500
Maximum | Required Covenant Ratio to Receive Additional Credit Facilities        
Debt Instrument [Line Items]        
Senior secured leverage ratio 3.50      
Ratio of Indebtedness to Net Capital Denominator 1.00      
Maximum | Required Covenant Ratio        
Debt Instrument [Line Items]        
Senior secured leverage ratio 4.75      
Ratio of Indebtedness to Net Capital Denominator 1.00      
LIBOR        
Debt Instrument [Line Items]        
Description of variable interest rate basis LIBOR      
ABR        
Debt Instrument [Line Items]        
Description of variable interest rate basis ABR      
Term Loan B | LIBOR        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate 2.25%      
Debt Instrument, Basis Spread on Variable Rate, Floor 0.75%      
Term Loan B | ABR        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate 1.25%      
Debt Instrument, Basis Spread on Variable Rate, Floor 1.75%      
Line of Credit | Revolving Credit Facility        
Debt Instrument [Line Items]        
Line of credit facility borrowing capacity [1] $ 1,425      
Line of Credit | Revolving Credit Facility | LIBOR | Greater than 3.50 to 1.00        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate 2.50%      
Line of Credit | Revolving Credit Facility | LIBOR | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate 2.25%      
Line of Credit | Revolving Credit Facility | LIBOR | Less than 2.50 to 1.00 but greater than or equal to 2.00 to 1.00        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate 2.00%      
Line of Credit | Revolving Credit Facility | LIBOR | Less than 2.00 to 1.00        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate 1.75%      
Line of Credit | Revolving Credit Facility | ABR | Greater than 3.50 to 1.00        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate 1.50%      
Line of Credit | Revolving Credit Facility | ABR | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate 1.25%      
Line of Credit | Revolving Credit Facility | ABR | Less than 2.50 to 1.00 but greater than or equal to 2.00 to 1.00        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate 1.00%      
Line of Credit | Revolving Credit Facility | ABR | Less than 2.00 to 1.00        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate 0.75%      
Secured Debt | Term Loan B        
Debt Instrument [Line Items]        
Long-term debt principal amount $ 1,056 [2] $ 1,058 $ 1,080  
Annual percentage of original principal amount for quarterly amortization payments 1.00%      
[1] Interest rates with respect to revolving loans under the Senior Secured Credit Facility at March 31, 2020 were based on, at the Company's option, (a) adjusted London Interbank Offering Rate ("LIBOR") plus an additional margin or (b) JP Morgan Chase Bank, N.A.'s prime rate ("ABR") plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter's senior secured leverage ratio, the LIBOR margin was 2.25% and the ABR margin was 1.25% for the three months ended March 31, 2020.
[2] The Term Loan B provides for quarterly amortization payments totaling 1% per annum of the original principal amount. The interest rate with respect to term loans under the Term Loan B is based on, at the Company’s option, (a) adjusted LIBOR plus 2.25% (with a LIBOR floor of 0.75%) or (b) ABR plus 1.25% (with an ABR floor of 1.75%).