XML 119 R91.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-Based Compensation - Restricted Stock Units (Details) - Restricted Stock Units - $ / shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Number of Units    
Granted (in shares) 1,470,300 1,874,300
Service Based    
Number of Units    
Unvested, at beginning of period (in shares) 1,948,000 162,000
Granted (in shares) 1,470,000 1,874,000
Forfeited (in shares) (43,000) (31,000)
Vested (in shares) (765,000) (57,000)
Unvested, at end of period (in shares) 2,610,000 1,948,000
Expected to vest (in shares) 2,459,000  
Weighted Average Grant Date Fair Value Per Share    
Unvested, balance at beginning of period (in dollars per share) $ 0.97 $ 2.38
Granted (in dollars per share) 5.52 0.91
Forfeited (in dollars per share) 1.58 2.33
Vested (in dollars per share) 1.45 2.03
Unvested, balance at end of period (in dollars per share) 3.38 $ 0.97
Vested or expected to vest at end of period (in dollars per share) $ 3.35  
Market Based    
Number of Units    
Unvested, at beginning of period (in shares) 1,332,000 0
Granted (in shares) 0 1,332,000
Forfeited (in shares) (250,000) 0
Vested (in shares) 0 0
Unvested, at end of period (in shares) 1,082,000 1,332,000
Expected to vest (in shares)   1,010,000
Weighted Average Grant Date Fair Value Per Share    
Unvested, balance at beginning of period (in dollars per share) $ 2.40 $ 0
Granted (in dollars per share) 0 2.40
Forfeited (in dollars per share) 2.41 0
Vested (in dollars per share) 0 0
Unvested, balance at end of period (in dollars per share) $ 2.40 2.40
Vested or expected to vest at end of period (in dollars per share)   $ 2.40