XML 78 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
The components of the provision for income taxes are as follows:
Expense classification:Year Ended December 31,
20242023
Current
Federal
$(14)$245 
State
— — 
Total
(14)245 
Deferred
Federal— — 
State— — 
Total— — 
Provision for Income Tax
$(14)$245 
Schedule of Deferred Tax Assets and Liabilities
The tax effect of temporary differences between the tax bases of assets and liabilities and their financial reporting amounts that give rise to the deferred tax assets and deferred tax liabilities as of December 31, 2024 and 2023 are as follows:
 December 31,
 20242023
Deferred tax assets:  
Accounts receivable$— $
Inventory337 345 
Accrued expenses186 73 
NOL carryforwards34,689 27,120 
Interest limitation imposed by the TJCA11,594 9,880 
Stock Compensation6,862 6,529 
Deferred Revenue5,157 7,662 
Royalty Monetization16,117 16,750 
Property and Equipment
2,690 2,756 
Orphan Drug and R&D Tax Credits5,099 4,805 
Intangible Assets137 154 
Section 174 R&D Capitalization7,263 5,039 
Sales of Royalty Rights
3,438 3,520 
OID and Deferred Financing Cost
1,636 — 
Other143 58 
95,348 84,695 
Deferred tax liabilities:
OID and Deferred Financing Cost
— (193)
Prepaid expenses(795)(449)
(795)(642)
Valuation Allowance(94,553)(84,053)
Net deferred tax asset/(liability)$— $— 
Schedule of Income Tax Benefit Reconciliation
A reconciliation of income tax benefit and the amount computed by applying the statutory federal income tax rates of 21% to loss before taxes for the years ended December 31, 2024 and 2023, respectively, as follows:
 Year Ended December 31,
 20242023
Income taxes at statutory rate21.00 %21.00 %
Increase (decrease) resulting from:
State income tax3.27 4.00 
Permanent differences(1.10)(0.43)
Valuation allowance(23.50)(26.53)
Return to provision1.06 (3.28)
State rate change(0.69)(1.78)
FDII Deductions
0.00 3.80 
Other
(0.01)— 
Effective tax rate0.03 %(3.22)%