XML 72 R61.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Long-Term Debt - Narrative (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Nov. 01, 2023
USD ($)
Nov. 03, 2020
USD ($)
noteholder
shares
Jul. 15, 2019
USD ($)
$ / shares
shares
Mar. 31, 2024
USD ($)
Sep. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
May 15, 2023
USD ($)
Dec. 31, 2023
USD ($)
Feb. 28, 2023
USD ($)
May 15, 2022
quarterlyInstallment
Dec. 31, 2020
USD ($)
transaction
Debt Instrument [Line Items]                      
Warrants issued (in shares) | shares     2,000,000                
Warrant exercise price (in dollars per share) | $ / shares     $ 0.001                
Net proceeds from issuance of initial notes, warrants and first offer rights     $ 66,082                
Total outstanding notes       $ 45,000              
Consent fee payment       0   $ 1,027          
Amortization of debt issuance costs and discounts       2,673   56          
Put Option                      
Debt Instrument [Line Items]                      
Unrealized gain (loss) on derivatives       $ 13              
Senior notes                      
Debt Instrument [Line Items]                      
Proceeds from issuance of debt   $ 4,000                  
Payments of loan costs   $ 220                  
Senior secured notes due 2025                      
Debt Instrument [Line Items]                      
Interest rate     12.50%                
Principal amount $ 36,014                    
Warrants issued to purchase common stock (in shares) | shares   143,000                  
Redemption percentage of debt under change of control provisions       101.00%              
Amortization of debt issuance costs and discounts           $ 4          
Senior secured notes due 2025 | Put Option                      
Debt Instrument [Line Items]                      
Derivative liability, noncurrent       $ 58              
Senior secured notes due 2025 | Maximum                      
Debt Instrument [Line Items]                      
Elective redemption percentage of debt       112.50%              
Senior secured notes due 2025 | Minimum                      
Debt Instrument [Line Items]                      
Elective redemption percentage of debt     101.56%                
Senior secured notes due 2025 | Senior notes                      
Debt Instrument [Line Items]                      
Interest rate     12.50%                
Principal amount     $ 70,000                
Retirement of debt   $ 22,500     $ 9,086            
Total outstanding notes   70,000                 $ 51,500
Proceeds from issuance of debt   $ 4,000                  
Number of noteholders | noteholder   2                  
Number of transactions | transaction                     2
Premium on early retirement of debt   $ 2,250   $ 2,250              
Repurchase price percentage   112.50%                  
Consent fee payment         $ 353   $ 2,700        
Number of quarterly installments | quarterlyInstallment                   4  
Fee amount                 $ 675    
Senior secured notes due 2025 | Senior notes | Maximum                      
Debt Instrument [Line Items]                      
Principal amount     $ 100,000                
Percentage of cash proceeds   30.00%                  
13.5% Senior Secured Notes due November 1, 2028                      
Debt Instrument [Line Items]                      
Interest rate       13.50%              
13.5% Senior Secured Notes due November 1, 2028 | Senior notes                      
Debt Instrument [Line Items]                      
Interest rate 13.50%                    
Principal amount $ 45,000                    
Repurchase price percentage 108.50%                    
Fee amount       $ 2,000              
Proceeds from issuance of long-term debt $ 4,326                    
Unamortized discount, including exit fee       16,408       $ 17,665      
13.5% Senior Secured Notes due November 1, 2028 | Senior notes | Redemption Scenario 1                      
Debt Instrument [Line Items]                      
Repurchase price percentage 100.00%                    
Debt instrument, redemption price, percentage of principal amount redeemed 1.00%                    
13.5% Senior Secured Notes due November 1, 2028 | Senior notes | Redemption Scenario 2                      
Debt Instrument [Line Items]                      
Repurchase price percentage 108.50%                    
13.5% Senior Secured Notes due November 1, 2028 | Senior notes | US Treasury (UST) Interest Rate | Redemption Scenario 1                      
Debt Instrument [Line Items]                      
Debt instrument, redemption price, basis points above treasury rate 1.00%                    
Royalty Obligations                      
Debt Instrument [Line Items]                      
Royalty obligation, term 8 years                    
Amortization of debt discount (premium)       1,358              
Royalty Obligations | Maximum                      
Debt Instrument [Line Items]                      
Royalty obligation, percent of net sales 2.00%                    
Royalty Obligations | Minimum                      
Debt Instrument [Line Items]                      
Royalty obligation, percent of net sales 1.00%                    
Royalty Obligations | Senior notes                      
Debt Instrument [Line Items]                      
Debt instrument, exit fee $ 2,000                    
Fair value 13,856     13,856              
Unamortized discount (premium), net 1,125             13,856      
Amortization of debt discount (premium)       1,257              
Unamortized deferred debt issuance cost and deferred debt discounts 20,498                    
Debt issuance costs, net 3,517                    
Royalty Obligations | Unsecured Debt                      
Debt Instrument [Line Items]                      
Total outstanding notes       16,119       14,761      
Unamortized discount, including exit fee       $ 40,807       $ 42,165      
ABL Facility                      
Debt Instrument [Line Items]                      
Line of credit facility, accordion feature, net revenue threshold 100                    
Line of credit facility, accordion feature, increase limit $ 10