XML 137 R60.htm IDEA: XBRL DOCUMENT v3.23.1
12.5% Senior Secured Notes and Loans Payable - Narrative (Details)
12 Months Ended
Oct. 07, 2021
USD ($)
Nov. 03, 2020
USD ($)
vestingPeriod
shares
Jul. 15, 2019
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
shares
Dec. 31, 2021
USD ($)
Dec. 16, 2022
USD ($)
Nov. 04, 2022
USD ($)
May 15, 2022
vestingPeriod
Aug. 06, 2021
USD ($)
shares
Dec. 31, 2020
USD ($)
Debt Instrument [Line Items]                    
Warrants issued (in shares) | shares     2,000,000              
Exercise price of warrants (in usd per share) | $ / shares     $ 0.001              
Net proceeds from issuance of initial notes, warrants and first offer rights     $ 66,082,000              
Number of transactions | vestingPeriod   2                
Premium on early retirement of debt   $ 2,250,000                
Consent fee payment       $ 2,025,000 $ 0          
Loss on the extinguishment of debt       0 13,822,000          
Amortization of debt issuance costs and discounts       $ 215,000 3,731,000          
Maximum | Marathon Pangolin Royalty LLC                    
Debt Instrument [Line Items]                    
Percentage of cash proceeds     30.00%              
Senior Notes                    
Debt Instrument [Line Items]                    
Proceeds from issuance of debt   4,000,000                
Payments of loan costs   $ 220,000                
Senior Secured Notes Due 2025                    
Debt Instrument [Line Items]                    
Interest rate       12.50%            
Principal amount     $ 70,000,000              
Warrants issued (in shares) | shares                 714,000  
Warrants issued to purchase common stock (in shares) | shares   143,000,000                
Additional borrowing capacity                 $ 30,000,000  
Redemption percentage of debt under change of control provisions     101.00%              
Debt instrument, amount redeemed           $ 1,882,000 $ 3,765,000      
Amortization of debt issuance costs and discounts       $ 16,000 3,572,000          
Unamortized deferred debt issuance cost and deferred debt discounts       27,000 43,000          
Senior Secured Notes Due 2025 | Put Option                    
Debt Instrument [Line Items]                    
Fair value       $ 45,000            
Senior Secured Notes Due 2025 | Put Option | Other Noncurrent Liabilities                    
Debt Instrument [Line Items]                    
Fair value         98,000          
Senior Secured Notes Due 2025 | Maximum                    
Debt Instrument [Line Items]                    
Principal amount     $ 100,000,000              
Elective redemption percentage of debt     112.50%              
Senior Secured Notes Due 2025 | Minimum                    
Debt Instrument [Line Items]                    
Elective redemption percentage of debt     101.56%              
Senior Secured Notes Due 2025 | Senior Notes                    
Debt Instrument [Line Items]                    
Interest rate     12.50% 12.50%            
Retirement of debt   $ 22,500,000                
Long-term debt   $ 70,000,000   $ 51,500,000           $ 51,500,000
Repurchase price percentage     112.50%              
Consent fee payment $ 2,700,000                  
Number of quarterly payments | vestingPeriod               4    
Loss on the extinguishment of debt         $ 13,822,000          
Senior Secured Notes Due 2025 - First Additional Offering                    
Debt Instrument [Line Items]                    
Additional borrowing capacity                 10,000,000  
Senior Secured Notes Due 2025 - First Additional Offering | Maximum                    
Debt Instrument [Line Items]                    
Warrants issued (in shares) | shares       2,143,000            
Senior Secured Notes Due 2025 - Second Additional Offering                    
Debt Instrument [Line Items]                    
Additional borrowing capacity                 $ 20,000,000