XML 15 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Income Statement [Abstract]    
Net sales $ 11,718 $ 11,630
Cost of goods Sold 5,069 5,273
Gross profit 6,649 6,357
Compensation and benefits:    
Salaries, wages and benefits 2,503 2,482
Stock-based compensation 750 9,878
Professional fees and administrative 2,757 4,007
Marketing and selling 2,883 4,024
Depreciation and amortization 2,333 $ 2,296
Severance 28
Total operating expenses 11,254 $ 22,687
Loss from operations (4,605) (16,330)
Other income (expense):    
Warrant fair value adjustment (4,216) (6,989)
Derivative fair value adjustment 255 29,928
Loss on extinguishment of debt (8,571) (128)
Gain on extinguishment of warrants 86 32,401
Interest expense $ (3,248) (39,162)
Debt financing inducement expense $ (66,434)
Gain on troubled debt restructuring $ 59
Total other income (expense), net (15,635) $ (50,384)
Loss before income taxes (20,240) (66,714)
Income tax expense (191) (252)
Net income (loss) (20,431) (66,966)
Other comprehensive loss:    
Foreign currency translation loss (1,737) (3,292)
Comprehensive loss $ (22,168) $ (70,258)
Net loss per common share (basic and diluted) $ (0.27) $ (3.46)
Weighted average number of shares outstanding (basic and diluted) 75,113,000 19,367,000