XML 39 R28.htm IDEA: XBRL DOCUMENT v3.4.0.3
OTHER INFORMATION (Tables)
3 Months Ended
Mar. 31, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Summary of amounts owed to Calm Waters
    Interest     Maturity      
Description of Financing   Rate     Date   Principal  
                 
April 2015 Term Loan     12.0 %   April 2018   $ 35,000  
June 2015 Term Loan     12.0 %   April 2018     6,000  
October 2015 Term Loan     12.0 %   April 2018     18,000  
January 2016 Term Loan     12.0 %   April 2018     9,043  
Forbearance Agreement     14.0 %   March 2017     1,251  
Former 15% Notes     8.0 %   August 2016     8,249  
                     
Total               $ 77,543  
Schedule of expenses
Description of Expense   2016     2015  
             
Professional fees and administrative expenses:                
Bad debt expense   $ 6     $ 50  
Repairs and maintenance     10       24  
Rent expense     60       50  
Marketing and selling expenses:                
Advertising     1,744       2,021  
Rent expense     1,034       564