XML 16 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Changes in Stockholders' Deficit - USD ($)
$ in Thousands
Common Stock
Additional Paid in Capital
Accumulated Deficit (Note 1)
Accumulated Other Comprehensive Loss
Total
Beginning Balance, Amount at Dec. 31, 2013 $ 4 $ 4,776 $ (21,293) $ (16,513)
Beginning Balance, Shares at Dec. 31, 2013 3,559,600        
Issuance of common shares - Vapestick acquisition, amount 48,974 48,974
Issuance of common shares - Vapestick acquisition, shares 439,727        
Issuance of common shares - FIN acquisition, amount $ 1 108,599 108,600
Issuance of common shares - FIN acquisition, shares 666,667        
Issuance of common shares - VIP acquisition, amount 15,525 15,525
Issuance of common shares - VIP acquisition, shares 153,333        
Issuance of common shares - GEC acquisition, amount 18,675 18,675
Issuance of common shares - GEC acquisition, shares 200,000        
Issuance of common stock for:          
Issuance of common shares, amount 12,619     12,619
Issuance of common shares, shares 303,683        
Exercise of stock options, Amount 125 125
Exercise of stock options, Shares 33,333        
Cancelation of convertible debt, Amount $ 7 14,237 14,244
Cancelation of convertible debt, Shares 6,581,144        
Exercise of stock purchase warrants, Amount   4,261     4,261
Exercise of stock purchase warrants, Shares 45,541        
Penalty shares, legal fees and other expenses, Amount 6,300 6,300
Penalty shares, legal fees and other expenses, Shares 68,067        
Acquisition of trademark, Amount 135 135
Acquisition of trademark, Shares 667        
Extinguishment of warrant liability 42,973     42,973
Stock-based compensation $ 7,129 7,129
Foreign currency translation loss $ (1,354) (1,354)
Net loss $ (388,844) (388,844)
Ending Balance, Amount at Dec. 31, 2014 $ 12 $ 284,328 $ (410,137) $ (1,354) (127,151)
Ending Balance, Shares at Dec. 31, 2014 12,051,762        
Issuance of common stock for:          
Conversion of notes payable, Amount $ 20 15,040 15,060
Conversion of notes payable, Shares 20,270,911        
Professional services and settlement of liabilities, Amount $ 1 137 138
Professional services and settlement of liabilities, Shares 364,775        
Cancelation of derivative, Amount $ 20 7,473 7,493
Cancelation of derivative, Shares 19,666,667        
Exercise of stock purchase warrants, Amount $ 22 $ 24,612     $ 24,634
Exercise of stock purchase warrants, Shares 22,192,373        
Vesting of restricted stock award, Amount
Vesting of restricted stock award, Shares 25,018        
Return of common shares in settlement agreement, Amount
Return of common shares in settlement agreement, Shares (19,500)        
Cancellation of related party warrants $ 44,230 $ 44,230
Stock-based compensation $ 11,973 11,973
Foreign currency translation loss $ (3,124) (3,124)
Net loss $ (44,215) (44,215)
Ending Balance, Amount at Dec. 31, 2015 $ 75 $ 387,793 $ (454,352) $ (4,478) $ (70,962)
Ending Balance, Shares at Dec. 31, 2015 74,552,006