XML 15 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Income Statement [Abstract]    
Net sales $ 54,227 $ 44,690
Cost of goods Sold 23,757 31,464
Gross profit 30,470 13,226
Compensation and benefits:    
Salaries, wages and benefits $ 10,855 7,009
Compensatory earn-out 5,000
Stock-based compensation $ 11,973 7,129
Professional fees and administrative 15,354 22,292
Marketing and selling 13,662 16,173
Impairment of long-lived assets 13,020 144,357
Depreciation and amortization 9,400 $ 10,628
Severance $ 846
Related party advisory agreement $ 15,646
Offering expenses 6,156
Acquisition expenses 1,272
Total operating expenses $ 75,110 235,662
Loss from operations (44,640) (222,436)
Other income (expense):    
Warrant fair value adjustment 115,294 (108,609)
Derivative fair value adjustment 60,757 (342)
Loss on extinguishment of debt (55,768) $ (5,644)
Gain on extinguishment of warrants 40,026
Interest expense (38,310) $ (44,136)
Debt financing inducement expense (117,644) $ (29,216)
Gain on troubled debt restructuring 1,677
Settlement of litigation and disputes (5,852)
Total other income (expense), net 180 $ (187,947)
Loss before income tax benefit (44,460) (410,383)
Income tax benefit 245 21,539
Net loss (44,215) (388,844)
Other comprehensive loss:    
Foreign currency translation loss (3,124) (1,354)
Comprehensive loss $ (47,339) $ (390,198)
Net loss per common share:    
Basic $ (0.78) $ (74.45)
Diluted $ (0.78) $ (74.45)
Weighted average number of shares outstanding:    
Basic 57,003,000 5,223,000
Diluted 57,003,000 5,223,000