XML 45 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2015
Income Taxes Tables  
Schedule of the reconciliation of the provision for income taxes
    2015     2014  
             
Current Income Taxes:                
U.S. Federal   $ -     $ -  
U.S. states     (19 )     -  
United Kingdom     (831 )     (1,640 )
                 
Total current expense     (850 )     (1,640 )
                 
Deferred Income Taxes:                
U.S. Federal     -       21,345  
U.S. states     -       -  
United Kingdom     1,095       1,834  
                 
Total deferred benefit     1,095       23,179  
                 
Total income tax benefit   $ 245     $ 21,539  
Schedule of effective income tax rate
    2015     2014  
             
Benefit at U.S. Federal statutory income tax rate     35.0 %     35.0 %
Benefit at net U.S. state income tax rate     1.1 %     2.9 %
Derivative extinguished through equity     -34.2 %     0.0 %
Tax expense on U.K. earnings below U.S. rate     -0.5 %     -1.2 %
Non-deductible goodwill impairment     -9.6 %     -7.1 %
State tax rate adjustments     -6.4 %     0.0 %
Other     -9.7 %     -3.1 %
Effect of valuation allowance on U.S. taxes     -24.8 %     -21.1 %
                 
Effective rate of income tax benefit     0.4 %     5.4 %
Schedule of deferred income tax assets and liabilities
    2015     2014  
             
Deferred income tax assets:                
U.S. Federal NOL   $ 36,500     $ 15,050  
U.S. states NOL     1,261       -  
Derivative liability     28,139       57,871  
Stock-based compensation     4,546       2,647  
U.S. Federal tax credits     3,000       3,000  
Other     353       1,185  
                 
Total deferred tax assets     73,799       79,753  
Less valuation allowance     (66,677 )     (70,985 )
                 
Net deferred tax assets     7,122       8,768  
                 
Deferred income tax liabilities:                
Intangible assets     (9,445 )     (11,678 )
Undistributed earnings of U.K. subsidiaries     (1,467 )     (1,400 )
Original issue discount on debt instuments     (528 )     (1,103 )
                 
Total deferred tax liabilities     (11,440 )     (14,181 )
                 
Net deferred tax liability   $ (4,318 )   $ (5,413 )