XML 43 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
OTHER INFORMATION (Tables)
12 Months Ended
Dec. 31, 2015
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Summary of amounts owed to Calm Waters
    Interest     Maturity           Unamortized        
Description of Financing   Rate     Date     Principal     Discount     Net  
                               
April Term Loan     12.0 %     April 2018     $ 35,000     $ -   $   35,000  
June Term Loan     12.0 %     April 2018       6,000       -       6,000  
October Term Loan     12.0 %     April 2018       18,000       -       18,000  
Forbearance Agreement     14.0 %     March 2017       1,251       -       1,251  
5% OID Notes     12.0 %     January 2016       351       (23 )     328  
Former 15% Notes     8.0 %     August 2016       8,249       -       8,249  
                                         
Total, December 31, 2015                   $ 68,851     $ (23 )   $ 68,828  
                                         
Pro Forma (1)                   $ 77,543     $ (23 )   $ 77,520  
Schedule of expenses
Description of Expense   2015     2014  
             
Professional fees and administrative expenses:                
Bad debts expense   $ 182     $ 1,832  
Repairs and maintenance     92       95  
Rent expense     557       147  
Marketing and selling expenses:                
Advertising     6,926       3,665  
Rent expense     3,253       786