XML 13 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and equivalents $ 690 $ 2,099
Accounts receivable 2,957 4,091
Inventories 5,118 6,651
Prepaid expenses and other 2,271 5,790
Total current assets 11,036 18,631
Other assets:    
Goodwill 47,723 51,658
Identifiable intangible assets, net 34,173 54,693
Property and equipment, net 2,099 $ 1,849
Debt issuance costs and other 283
Total Assets 95,314 $ 126,831
Current liabilities:    
Current maturities of debt financing 22,942 58,321
Accounts payable 4,463 10,599
Accrued interest and other $ 11,674 10,660
Earnout payable under VIP acquisition agreement 5,000
Current portion of warrant and derivative liabilities $ 54,908 82,426
Total current liabilities 93,987 $ 167,006
Long-term liabilities:    
Debt financing, net of current maturities $ 67,971
Warrant and deriviative liabilities, net of current portion $ 81,563
Deferred income taxes $ 4,318 5,413
Total Liabilities $ 166,276 $ 253,982
Commitments and contingencies (Notes 11 and 15)
Stockholders' deficit:    
Common stock, par value $0.001 per share; 300,000,000 shares authorized; 74,552,006 and 12,051,762 shares issued and outstanding as of December 31, 2015 and 2014, respectively $ 75 $ 12
Additional paid-in capital 387,793 284,328
Accumulated deficit (454,352) (410,137)
Accumulated other comprehensive loss (4,478) (1,354)
Total stockholders' deficit (70,962) (127,151)
Total liabilities and stockholders' deficit $ 95,314 $ 126,831