XML 73 R51.htm IDEA: XBRL DOCUMENT v3.3.0.814
WARRANTS AND EMBEDDED DERIVATIVES (Details 1) - USD ($)
$ / shares in Units, $ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2015
Dec. 31, 2014
Exercise Price [1] $ 0.51 $ 0.75
Number of Shares 265,068,558 [2] 113,520,880
Fair Value of Liability [3] $ 48,317 $ 123,898
Warrant Liability One [Member]    
Year of issuance 2015 2014
Year of Expiration 2022 2019
Exercise Price $ 0.45 $ 0.75
Number of Shares 206,198,582 [2] 73,524,359
Fair Value of Liability $ 40,180 $ 80,709
Warrant Liability Two [Member]    
Year of issuance 2015 2013
Year of Expiration 2020 2018
Exercise Price $ 1.01 $ 0.75
Number of Shares 14,860,382 [2] 39,934,773
Fair Value of Liability $ 1,761 $ 43,174
Warrant Liability Three [Member]    
Year of issuance 2014 2014
Year of Expiration 2019 2019
Exercise Price $ 0.45 $ 6.75
Number of Shares 10,969,265 [2] 7,901
Fair Value of Liability $ 1,600 $ 4
Warrant Liability Four [Member]    
Year of issuance 2014 2014
Year of Expiration 2019 2019
Exercise Price $ 1.01 $ 10.00
Number of Shares 13,185,185 [2] 53,847
Fair Value of Liability $ 1,388 $ 11
Warrant Liability Five [Member]    
Year of issuance 2015  
Year of Expiration 2020  
Exercise Price $ 0.21  
Number of Shares [2] 5,995,453  
Fair Value of Liability $ 1,331  
Warrant Liability Six [Member]    
Year of issuance 2014  
Year of Expiration 2019  
Exercise Price $ 0.37  
Number of Shares [2] 6,666,669  
Fair Value of Liability $ 1,050  
Warrant Liability Seven [Member]    
Year of issuance 2015  
Year of Expiration 2020  
Exercise Price $ 0.45  
Number of Shares [2] 3,842,653  
Fair Value of Liability $ 619  
Warrant Liability Eight [Member]    
Year of issuance 2013  
Year of Expiration 2018  
Exercise Price $ 0.75  
Number of Shares [2] 2,006,667  
Fair Value of Liability $ 234  
Warrant Liability Nine [Member]    
Year of issuance 2013  
Year of Expiration 2019  
Exercise Price $ 0.75  
Number of Shares [2] 1,000,000  
Fair Value of Liability $ 132  
Warrant Liability Ten [Member]    
Year of issuance 2014  
Year of Expiration 2019  
Exercise Price $ 0.21  
Number of Shares [2] 248,236  
Fair Value of Liability $ 20  
Warrant Liability Eleven [Member]    
Year of issuance 2015  
Year of Expiration 2016  
Exercise Price $ 0.75  
Number of Shares [2] 66,667  
Fair Value of Liability $ 2  
Warrant Agreement Twelve [Member]    
Year of issuance 2014  
Year of Expiration 2016  
Exercise Price [1] $ 1.49  
Number of Shares [2] 28,799  
Fair Value of Liability  
[1] Represents the weighted average exercise price for this group of warrants.
[2] As discussed in Note 17, in October 2015 the Company issued an additional 40,000,000 warrants exercisable at $0.45 per share.
[3] As of September 30, 2015, the Company has 300,000,000 common shares authorized. As of September 30, 2015, there were 73,149,084 shares issued and outstanding and the Company would need an additional 338,256,528 common shares to accommodate the exercise and conversion of all of the common stock options, warrants, convertible debt, and unvested restricted stock presently outstanding. Accordingly, the Company has an authorized share deficiency of 111,405,612 shares to accommodate all such exercise and conversion requests through the remaining unissued common shares. Accordingly, the Company could be required to settle a portion of its warrants and derivative liabilities in cash which requires that they continue to be classified as liabilities rather than equity instruments. As discussed in Note 17, in October 2015 the Company issued a warrant for the purchase of 40,000,000 shares of common stock, and repaid convertible debt which eliminated approximately 11,000,000 shares that were potentially needed to accommodate conversions as of September 30, 2015. Accordingly, the Company's share deficiency was approximately 140 million shares as of October 30, 2015.