XML 79 R10.htm IDEA: XBRL DOCUMENT v3.3.0.814
ACQUISITIONS
9 Months Ended
Sep. 30, 2015
Business Combinations [Abstract]  
ACQUISITIONS

During the nine months ended September 30, 2014, the Company completed four business combinations, as follows:

 

    Date of   Fair Value of  
Business Acquired   Acquisition   Consideration  
           
Vapestick   January 9, 2014   $ 54,779  
FIN   February 28, 2014     133,600  
VIP   April 22, 2014     51,922  
Global E-Commerce (“GEC”) (1)   July 16, 2014     23,675  
             
Total fair value of consideration       $ 263,976  

 __________________

  (1) In July 2014, the Company completed the acquisition of its GEC division from Hardwire Interactive Inc. (“Hardwire”).

 

The results of operations for these business combinations are included in the accompanying consolidated statements of operations beginning on the respective closing date for each acquisition. The following operating results related to these acquisitions are included in the Company’s consolidated results of operations for the three months and nine months ended September 30, 2014:

 

    Three Months     Nine Months  
Reporting Unit   Net Sales     Net Loss     Net Sales     Net Loss  
                         
Vapestick   $ 1,587     $ (323 )   $ 4,825     $ (1,947 )
FIN     3,955       (4,925 )     8,555       (20,326 )
VIP     7,966       3,337       14,777       (253 )
GEC     2,206       (51 )     2,206       (51 )
                                 
Totals   $ 15,714     $ (1,962 )   $ 30,363     $ (22,577 )

 

The pro forma financial information set forth below reflects adjustments to the historical data of the Company to give effect to each of these acquisitions and the related financing activities as if each had occurred on January 1, 2014. The pro forma information presented below does not purport to represent what the actual results of operations would have been for the periods indicated, nor does it purport to represent the Company’s future results of operations. The following table summarizes on an unaudited pro forma basis the Company’s results of operations for the three and nine months ended September 30, 2014:

 

    Three     Nine  
    Months     Months  
             
Net sales   $ 15,902     $ 46,380  
                 
Net income (loss)   $ 67,761     $ (19,980 )