XML 97 R49.htm IDEA: XBRL DOCUMENT v3.2.0.727
WARRANTS AND EMBEDDED DERIVATIVES (Details 1) - USD ($)
$ / shares in Units, $ in Thousands
6 Months Ended
Jun. 30, 2015
Dec. 31, 2014
Exercise Price [1] $ 0.51 $ 0.75
Number of Shares 258,953,833 [2] 113,520,880
Fair Value of Liability $ 65,625 [2] $ 123,898
April 2015 [Member]    
Year of Expiration 2022  
Exercise Price $ 0.45  
Number of Shares 176,198,571  
Fair Value of Liability $ 46,481  
June 2015 [Member]    
Year of Expiration 2022  
Exercise Price $ 0.45  
Number of Shares 30,000,000  
Fair Value of Liability $ 7,953  
January 2015 [Member]    
Year of Expiration 2020  
Exercise Price $ 1.01  
Number of Shares 14,193,715  
Fair Value of Liability $ 3,021  
Jan. to Mar. 2015 [Member]    
Year of Expiration 2020  
Exercise Price $ 0.69 [1]  
Number of Shares 9,339,572  
Fair Value of Liability $ 1,954  
Jan. to Mar. 2015 One [Member]    
Year of Expiration 2020  
Exercise Price $ 0.89 [1]  
Number of Shares 7,901,234  
Fair Value of Liability $ 1,556  
Feb. & Mar. 2015 [Member]    
Year of Expiration 2020  
Exercise Price $ 0.45  
Number of Shares 3,842,553  
Fair Value of Liability $ 920  
February 2014 [Member]    
Year of Expiration 2019  
Exercise Price $ 0.45 $ 0.75
Number of Shares 4,444,444 21,400,000
Fair Value of Liability $ 846 $ 23,433
February 2014 One [Member]    
Year of Expiration 2019  
Exercise Price $ 0.75 $ 0.75
Number of Shares 2,774,694 5,888,333
Fair Value of Liability $ 627 $ 6,443
March 2015 [Member]    
Year of Expiration 2020  
Exercise Price $ 0.75  
Number of Shares 3,000,000  
Fair Value of Liability $ 597  
March 2015 One [Member]    
Year of Expiration 2020  
Exercise Price $ 0.45  
Number of Shares 1,744,427  
Fair Value of Liability $ 393  
May to Jun. 2014 [Member]    
Year of Expiration 2019  
Exercise Price $ 0.37 $ 0.75
Number of Shares 1,556,304 822,399
Fair Value of Liability $ 362 $ 908
July 2014 [Member]    
Year of Expiration 2019  
Exercise Price $ 0.37 $ 0.75
Number of Shares 1,336,980 1,111,699
Fair Value of Liability $ 314 $ 1,241
Apr. to May 2014 [Member]    
Year of Expiration 2019  
Exercise Price $ 0.75 $ 0.75
Number of Shares 970,135 8,369,724
Fair Value of Liability $ 224 $ 9,223
May 2015 [Member]    
Year of Expiration 2020  
Exercise Price $ 1.01  
Number of Shares 666,667  
Fair Value of Liability $ 148  
March 2015 Two [Member]    
Year of Expiration 2020  
Exercise Price $ 0.45  
Number of Shares 369,446  
Fair Value of Liability $ 84  
March 2015 Three [Member]    
Year of Expiration 2020  
Exercise Price $ 0.45  
Number of Shares 355,393  
Fair Value of Liability $ 82  
April 2015 [Member]    
Year of Expiration 2020  
Exercise Price $ 0.37  
Number of Shares 103,991  
Fair Value of Liability $ 23  
June 2014 [Member]    
Year of Expiration 2019  
Exercise Price $ 0.45 $ 0.75
Number of Shares 54,167 304,217
Fair Value of Liability $ 12 $ 336
July 2014 [Member]    
Year of Expiration 2019  
Exercise Price $ 0.75 $ 10.00
Number of Shares 25,641 25,641
Fair Value of Liability $ 10  
January 2015 [Member]    
Year of Expiration 2020  
Exercise Price $ 0.75  
Number of Shares 41,026  
Fair Value of Liability $ 9  
July 2014 [Member]    
Year of Expiration 2019  
Exercise Price $ 0.37 $ 10.00
Number of Shares 28,206 28,206
Fair Value of Liability $ 8 $ 11
December 2013 [Member]    
Year of Expiration 2018  
Exercise Price   $ 0.75
Number of Shares 6,667 39,934,773
Fair Value of Liability $ 1 $ 43,174
January 2014 [Member]    
Year of Expiration 2019  
Exercise Price   $ 0.75
Number of Shares   15,100,000
Fair Value of Liability   $ 16,480
April to May 2014 one [Member]    
Year of Expiration 2019  
Exercise Price   $ 0.75
Number of Shares   11,246,664
Fair Value of Liability   $ 12,344
August 2014 [Member]    
Year of Expiration 2019  
Exercise Price   $ 0.75
Number of Shares   6,234,667
Fair Value of Liability   $ 6,916
December 2014 [Member]    
Year of Expiration 2019  
Exercise Price   $ 0.75
Number of Shares   2,000,000
Fair Value of Liability   $ 2,233
April 2014 [Member]    
Year of Expiration 2019  
Exercise Price   $ 0.75
Number of Shares   1,046,656
Fair Value of Liability   $ 1,152
July 2014 [Member]    
Year of Expiration 2019  
Exercise Price   $ 6.75
Number of Shares   7,901
Fair Value of Liability   $ 4
[1] Represents the weighted average exercise price for this group of warrants.
[2] As of June 30, 2015, the Company has 300,000,000 common shares authorized of which 70,482,486 were issued and outstanding. The Company would need approximately 330,000,000 common shares to accommodate the exercise and conversion of all of the common stock options, warrants, convertible debt, and unvested restricted stock presently outstanding, and would not be able to accommodate all such exercise and conversion requests through the remaining unissued common shares. Accordingly, the Company could be required to settle a portion of its warrants and derivative liabilities in cash which requires that they continue to be classified as liabilities rather than equity instruments.