XML 65 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Unaudited Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Current assets:    
Cash and equivalents $ 1,880 $ 2,099
Accounts receivable, net of allowance for bad debts of $307 and $262, respectively 3,165 4,091
Inventories 4,699 6,651
Prepaid expenses and other 4,930 5,790
Total current assets 14,674 18,631
Other assets:    
Goodwill 56,978 56,658
Identifiable intangible assets, net 50,272 54,693
Property and equipment, net 2,076 $ 1,849
Debt issuance costs 225  
Total Assets 124,225 $ 131,831
Current liabilities:    
Current maturities of debt financing 7,649 58,321
Accounts payable 9,916 10,599
Accrued interest and other $ 6,838 8,391
Earnout payable under VIP acquisition agreement   5,000
Current portion of warrant and derivative liabilities $ 1,809 82,426
Total current liabilities 26,212 $ 164,737
Long-term liabilities:    
Debt financing, net of current maturities 69,445  
Warrant and derivative liabilities, net of current portion 65,625 $ 81,563
Deferred income taxes 5,002 5,413
Total Liabilities $ 166,284 $ 251,713
Commitments and contingencies (Notes 11 and 15)    
Stockholders' deficit:    
Common stock, par value $0.001 per share; 300,000,000 shares authorized; 70,482,486 and 12,051,762 shares issued and outstanding as of June 30, 2015 and December 31, 2014, respectively $ 70 $ 12
Additional paid-in capital 386,816 284,328
Accumulated deficit (427,587) (402,868)
Accumulated other comprehensive loss (1,358) (1,354)
Total stockholders' deficit (42,059) (119,882)
Total liabilities and stockholders' deficit $ 124,225 $ 131,831