XML 79 R18.htm IDEA: XBRL DOCUMENT v3.2.0.727
STOCK-BASED COMPENSATION
6 Months Ended
Jun. 30, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
STOCK-BASED COMPENSATION

Total stock-based compensation expense for the three months ended June 30, 2015 and 2014 was approximately $2,418 and $44, respectively. Total stock-based compensation expense for the six months ended June 30, 2015 and 2014 was approximately $12,296 and $89, respectively.

 

Stock Options

 

The following table summarizes share activity, the weighted average exercise price, the weighted average remaining contractual life (in years) related to stock options outstanding during the six months ended June 30, 2015:

 

          Weighted Average  
                Remaining  
    Number of     Exercise     Contractual  
    Shares     Price     Life  
                   
Outstanding, beginning of period     540,000     $ 26.10       3.3  
Granted     31,596,317       0.60       9.8  
Canceled     (1,340,000 )     0.80       9.5  
                         
Outstanding, end of period     30,796,317     $ 1.04       9.6  
                         
Vested, end of period     22,155,528     $ 1.26       9.6  

 

The weighted average fair value for the 31,596,317 stock options granted for the six months ended June 30, 2015 was $0.55 per share. In estimating the fair value of options, the Company used the Black-Scholes option-pricing model based upon the closing price of the Company’s stock on the date of grant, a weighted average expected life of 5.3 years, a weighted average risk free interest of 1.47%, an average forfeiture rate of 8.0%, and historical volatility of 140.0%.

 

Stock-based compensation expense is recognized over the vesting period of stock options and restricted stock awards. For a single award with a graded vesting schedule and only service conditions, the Company recognizes compensation cost on a straight-line basis over the requisite service period for each separately vesting portion of the award as if the award was in substance multiple awards. For stock options granted through June 30, 2015, unrecognized stock compensation expense amounted to $4,200 which will be charged to expense over the remaining vesting periods of the options. As of June 30, 2015, none of the outstanding stock options had intrinsic value.

  

The following table summarizes information about stock options outstanding as of June 30, 2015:

 

Stock Options Outstanding     Vested Options  
Exercise Prices     Remaining     Number     Weighted     Number  
Range     Weighted     Contractual     of     Average     of  
Low     High     Average     Term     Shares     Price     Shares  
                                       
$ 0.31     $ 0.38     $ 0.38       9.8       12,415,748     $ 0.38       6,287,091  
  0.71       0.79       0.74       9.7       17,847,234       0.75       15,335,102  
  3.75       3.75       3.75       3.0       380,001       3.75       380,001  
  77.25       135.75       82.34       4.0       153,334       82.34       153,334  
                                                     
$ 0.38     $ 135.75     $ 1.05       9.6       30,796,317     $ 1.23       22,155,528  

 

Restricted Stock

 

The fair value of the restricted stock grants is based upon the closing price of the Company’s stock on the date of grant. The following table summarizes share activity, the weighted average fair value per share, and the weighted average vesting period (in years) related to restricted stock grants during the six months ended June 30, 2015:

 

          Weighted Average  
    Number of     Fair Value     Original  
    Shares     Per Share     Vesting Period  
                   
Unvested, beginning of period     66,667     $ 5.85       1.3  
Granted     2,963,665       0.65       3.3  
Forfeited     (44,444 )     5.85       1.6  
Vested during period     (22,223 )     5.85       0.8  
                         
Unvested, end of period     2,963,665     $ 0.65       3.3  

 

Unrecognized stock compensation related to restricted stock amounted to approximately $1,727 of June 30, 2015. The intrinsic value of unvested restricted stock was $859 as of June 30, 2015.