XML 61 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net loss $ (381,574,958)us-gaap_NetIncomeLoss $ (20,706,448)us-gaap_NetIncomeLoss $ (478,170)us-gaap_NetIncomeLoss
Adjustment to reconcile net loss to net cash from operating activities:      
Depreciation 831,715us-gaap_Depreciation 2,009us-gaap_Depreciation 0us-gaap_Depreciation
Loss on sale of asset 238,917us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges 0us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges 0us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges
Deferred income tax benefit (28,551,379)us-gaap_DeferredIncomeTaxExpenseBenefit 0us-gaap_DeferredIncomeTaxExpenseBenefit 0us-gaap_DeferredIncomeTaxExpenseBenefit
Issuance of warrants for advisory fees 15,646,280ECIGD_IssuanceOfWarrantsForAdvisoryFees 16,600,500ECIGD_IssuanceOfWarrantsForAdvisoryFees 0ECIGD_IssuanceOfWarrantsForAdvisoryFees
Other stock based compensation 7,129,316us-gaap_ShareBasedCompensation 435,000us-gaap_ShareBasedCompensation 0us-gaap_ShareBasedCompensation
Amortization of intangible assets 9,797,226us-gaap_AmortizationOfIntangibleAssets 0us-gaap_AmortizationOfIntangibleAssets 0us-gaap_AmortizationOfIntangibleAssets
Impairment of goodwill 144,357,493us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss
Derivative fair value adjustment 585,584ECIGD_DerivativeFairValueAdjustment 0ECIGD_DerivativeFairValueAdjustment 0ECIGD_DerivativeFairValueAdjustment
Fair value in excess of financing proceeds 29,215,500ECIGD_FairValueInExcessOfFinancingProceeds 0ECIGD_FairValueInExcessOfFinancingProceeds 0ECIGD_FairValueInExcessOfFinancingProceeds
Warrant fair value adjustment 109,396,720ECIGD_IncreaseInWarrantLiability 0ECIGD_IncreaseInWarrantLiability 0ECIGD_IncreaseInWarrantLiability
Inventory writedowns 11,200,000us-gaap_InventoryWriteDown 0us-gaap_InventoryWriteDown  
Bad debts (2,093,205)us-gaap_AllowanceForLoanAndLeaseLossRecoveryOfBadDebts 0us-gaap_AllowanceForLoanAndLeaseLossRecoveryOfBadDebts 0us-gaap_AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
Loss on conversion of notes 1,066,083ECIGD_GainOnConversionOfNote 0ECIGD_GainOnConversionOfNote 0ECIGD_GainOnConversionOfNote
Loss on extinguishment of debt 5,643,735us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Common stock issued for professional services 135,000us-gaap_StockIssuedDuringPeriodValueIssuedForServices 0us-gaap_StockIssuedDuringPeriodValueIssuedForServices 0us-gaap_StockIssuedDuringPeriodValueIssuedForServices
Amortization of debt discount 29,210,429us-gaap_AmortizationOfDebtDiscountPremium 1,451,621us-gaap_AmortizationOfDebtDiscountPremium  
Amortization of deferred financing costs 3,012,046us-gaap_AmortizationOfFinancingCosts 210,020us-gaap_AmortizationOfFinancingCosts 0us-gaap_AmortizationOfFinancingCosts
Changes in operating assets and liabilities:      
Accounts receivable (1,916,701)us-gaap_IncreaseDecreaseInAccountsReceivable 44,374us-gaap_IncreaseDecreaseInAccountsReceivable (156,977)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory 4,136,676us-gaap_IncreaseDecreaseInInventories (53,263)us-gaap_IncreaseDecreaseInInventories (241,177)us-gaap_IncreaseDecreaseInInventories
Other prepaid expenses, deposit, advances (3,031,630)us-gaap_IncreaseDecreaseInPrepaidExpensesOther 107,967us-gaap_IncreaseDecreaseInPrepaidExpensesOther (119,588)us-gaap_IncreaseDecreaseInPrepaidExpensesOther
Other current assets (11,606)us-gaap_IncreaseDecreaseInOtherCurrentAssets (6,750)us-gaap_IncreaseDecreaseInOtherCurrentAssets 0us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable and accrued expenses 10,098,080us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 258,347us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 37,695us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Deferred revenue 0us-gaap_IncreaseDecreaseInDeferredRevenue (17,699)us-gaap_IncreaseDecreaseInDeferredRevenue 17,699us-gaap_IncreaseDecreaseInDeferredRevenue
Other liabilities 1,058,811us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 20,000us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 0us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Deferred compensation 0us-gaap_IncreaseDecreaseInDeferredCompensation (350,003)us-gaap_IncreaseDecreaseInDeferredCompensation 350,003us-gaap_IncreaseDecreaseInDeferredCompensation
Net cash used in operating activities (29,733,458)us-gaap_NetCashProvidedByUsedInOperatingActivities (2,004,325)us-gaap_NetCashProvidedByUsedInOperatingActivities (590,515)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Purchases of property and equipment (1,297,536)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (29,385)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment 0us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisition of businesses, net of cash acquired (26,146,865)us-gaap_PaymentsForProceedsFromPreviousAcquisition 0us-gaap_PaymentsForProceedsFromPreviousAcquisition 0us-gaap_PaymentsForProceedsFromPreviousAcquisition
Net cash used in investing activities (27,444,401)us-gaap_NetCashProvidedByUsedInInvestingActivities (29,385)us-gaap_NetCashProvidedByUsedInInvestingActivities 0us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Revolving line of credit, net (11,290,086)us-gaap_RepaymentsOfLinesOfCredit (20,641)us-gaap_RepaymentsOfLinesOfCredit 20,641us-gaap_RepaymentsOfLinesOfCredit
Proceeds from issuance of debt 68,495,000us-gaap_ProceedsFromDebtNetOfIssuanceCosts 198,379us-gaap_ProceedsFromDebtNetOfIssuanceCosts 0us-gaap_ProceedsFromDebtNetOfIssuanceCosts
Payments on convertible notes (450,000)us-gaap_PaymentsForRepurchaseOfConvertiblePreferredStock 0us-gaap_PaymentsForRepurchaseOfConvertiblePreferredStock 0us-gaap_PaymentsForRepurchaseOfConvertiblePreferredStock
Payments on debt (31,783,052)us-gaap_RepaymentsOfDebt (1,200,000)us-gaap_RepaymentsOfDebt 0us-gaap_RepaymentsOfDebt
Proceeds from issuance of common stock 30,551,031us-gaap_ProceedsFromIssuanceOrSaleOfEquity 4,486,221us-gaap_ProceedsFromIssuanceOrSaleOfEquity 0us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Deferred financing and offering costs (3,012,046)ECIGD_DeferredFinancingCosts (210,020)ECIGD_DeferredFinancingCosts 0ECIGD_DeferredFinancingCosts
Proceeds from exercise of stock options and warrants 137,550us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised
(Repayments) advances from related party, net (448,166)us-gaap_ProceedsFromRelatedPartyDebt 844,296us-gaap_ProceedsFromRelatedPartyDebt 580,953us-gaap_ProceedsFromRelatedPartyDebt
Net cash provided by financing activities 52,200,231us-gaap_NetCashProvidedByUsedInFinancingActivities 4,098,235us-gaap_NetCashProvidedByUsedInFinancingActivities 601,594us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash 4,995,140us-gaap_EffectOfExchangeRateOnCash 0us-gaap_EffectOfExchangeRateOnCash 0us-gaap_EffectOfExchangeRateOnCash
Net change in cash 17,512us-gaap_CashPeriodIncreaseDecrease 2,064,525us-gaap_CashPeriodIncreaseDecrease 11,079us-gaap_CashPeriodIncreaseDecrease
Cash at beginning of the year 2,081,963us-gaap_Cash 17,438us-gaap_Cash 6,359us-gaap_Cash
Cash at end of the year 2,099,475us-gaap_Cash 2,081,963us-gaap_Cash 17,438us-gaap_Cash
Supplementary Cash Flow Information      
Cash paid for Interest 45,078,330us-gaap_InterestPaid 368,028us-gaap_InterestPaid 23us-gaap_InterestPaid
Disclosures of Non-Cash Investing and Financing Activities      
Derivatives in financing transactions 62,868,237ECIGD_DerivativesInFinancingTransactions 0ECIGD_DerivativesInFinancingTransactions 0ECIGD_DerivativesInFinancingTransactions
Exercise of warrants 4,248,688ECIGD_ExerciseOfWarrants 0ECIGD_ExerciseOfWarrants 0ECIGD_ExerciseOfWarrants
Financing of building acquisition 430,572ECIGD_FinancingOfBuildingAcquisition 0ECIGD_FinancingOfBuildingAcquisition 0ECIGD_FinancingOfBuildingAcquisition
Conversion of convertible promissory notes $ 200,000ECIGD_ConversionOfConvertiblePromissoryNotes $ 0ECIGD_ConversionOfConvertiblePromissoryNotes $ 0ECIGD_ConversionOfConvertiblePromissoryNotes
Stock issued in reverse merger 0ECIGD_AcquisitionOfReverseMergerStock 10,844ECIGD_AcquisitionOfReverseMergerStock 0ECIGD_AcquisitionOfReverseMergerStock
Convertible debenture assumed as part of reverse merger 0ECIGD_ConvertibleDebentureAssumedAsPartOfReverseMerger 210,000ECIGD_ConvertibleDebentureAssumedAsPartOfReverseMerger 0ECIGD_ConvertibleDebentureAssumedAsPartOfReverseMerger
Retirement of shares returned from shareholder 0ECIGD_RetirementOfSharesReturnedFromShareholder 1,600ECIGD_RetirementOfSharesReturnedFromShareholder 0ECIGD_RetirementOfSharesReturnedFromShareholder