XML 80 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations and Comprehensive Loss (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues      
Net internet sales $ 8,952,598ECIGD_InternetSales $ 1,758,762ECIGD_InternetSales $ 855,758ECIGD_InternetSales
Net retail and wholesale revenues 34,523,181ECIGD_RetailAndWholesaleRevenues 1,343,967ECIGD_RetailAndWholesaleRevenues 614,446ECIGD_RetailAndWholesaleRevenues
Total net revenues 43,475,779us-gaap_Revenues 3,102,729us-gaap_Revenues 1,470,204us-gaap_Revenues
Cost of Goods Sold 31,464,001us-gaap_CostOfGoodsAndServicesSold 1,288,914us-gaap_CostOfGoodsAndServicesSold 526,300us-gaap_CostOfGoodsAndServicesSold
Gross profit 12,011,778us-gaap_GrossProfit 1,813,815us-gaap_GrossProfit 943,904us-gaap_GrossProfit
Operating Expenses      
Distribution, marketing and advertising 10,397,367us-gaap_MarketingAndAdvertisingExpense 1,078,180us-gaap_MarketingAndAdvertisingExpense 323,167us-gaap_MarketingAndAdvertisingExpense
Selling, general and administrative 56,538,552us-gaap_SellingGeneralAndAdministrativeExpense 3,036,873us-gaap_SellingGeneralAndAdministrativeExpense 1,068,767us-gaap_SellingGeneralAndAdministrativeExpense
Loss on impairment of intangible assets 144,357,493us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss
Loss on sale of asset (238,917)us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges 0us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges 0us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges
Advisory agreement warrants 15,646,280ECIGD_AdvisoryAgreementWarrants 16,600,500ECIGD_AdvisoryAgreementWarrants 0ECIGD_AdvisoryAgreementWarrants
Total operating costs 227,178,609us-gaap_OperatingExpenses 20,715,553us-gaap_OperatingExpenses 1,391,934us-gaap_OperatingExpenses
Loss from operations (215,166,831)us-gaap_IncomeLossFromContinuingOperations (18,901,738)us-gaap_IncomeLossFromContinuingOperations (448,030)us-gaap_IncomeLossFromContinuingOperations
Other (income) expense      
Fair value in excess of proceeds on convertible notes 29,215,500us-gaap_DebtInstrumentConvertibleIfConvertedValueInExcessOfPrincipal 0us-gaap_DebtInstrumentConvertibleIfConvertedValueInExcessOfPrincipal 0us-gaap_DebtInstrumentConvertibleIfConvertedValueInExcessOfPrincipal
Warrant fair value adjustment 108,609,241ECIGD_WarrantFairValueAdjustment 0ECIGD_WarrantFairValueAdjustment 0ECIGD_WarrantFairValueAdjustment
Derivative fair value adjustment 342,254us-gaap_LiabilitiesFairValueAdjustment 0us-gaap_LiabilitiesFairValueAdjustment 0us-gaap_LiabilitiesFairValueAdjustment
Loss on extinguishment of debt 5,643,735ECIGD_LossOnExtinguishmentOfDebt 0ECIGD_LossOnExtinguishmentOfDebt 0ECIGD_LossOnExtinguishmentOfDebt
Interest expense, net 44,135,995us-gaap_InterestExpense 1,804,710us-gaap_InterestExpense 30,140us-gaap_InterestExpense
Loss before income taxes (403,113,556)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (20,706,448)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (478,170)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax benefit 21,538,598us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit
Net Loss (381,574,958)us-gaap_NetIncomeLoss (20,706,448)us-gaap_NetIncomeLoss (478,170)us-gaap_NetIncomeLoss
Other comprehensive loss (1,353,851)us-gaap_OtherComprehensiveIncomeLossNetOfTax 0us-gaap_OtherComprehensiveIncomeLossNetOfTax 0us-gaap_OtherComprehensiveIncomeLossNetOfTax
Comprehensive loss $ (382,928,809)us-gaap_ComprehensiveIncomeNetOfTax $ (20,706,448)us-gaap_ComprehensiveIncomeNetOfTax $ (478,170)us-gaap_ComprehensiveIncomeNetOfTax
Net loss per common share      
Basic $ (73.06)us-gaap_EarningsPerShareBasic $ (7.24)us-gaap_EarningsPerShareBasic $ (0.22)us-gaap_EarningsPerShareBasic
Diluted $ (73.06)us-gaap_EarningsPerShareDiluted $ (7.24)us-gaap_EarningsPerShareDiluted $ (0.22)us-gaap_EarningsPerShareDiluted
Weighted Average Shares Outstanding      
Basic 5,222,827us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 2,858,094us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 2,166,667us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 5,222,827us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 2,858,094us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 2,166,667us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding