XML 72 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended 12 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:        
Net loss $ (86,411,460) $ (252,426) $ (20,706,448) $ (478,170)
Adjustment to reconcile net loss to net cash (used in) operating activities:        
Depreciation expense 1,234,372   2,009 0
Stock based compensation 44,688   435,000 0
Amortization of debt discount     1,451,621  
Amortization of deferred financing costs     210,020  
Warrant liability 76,651,843   16,600,500  
Changes in operating assets and liabilities        
Accounts receivable (2,589,093) 42,338 44,374 (156,977)
Inventory 2,027,270 27,915 (53,263) (241,177)
Prepaid expenses/inventory   (147,898) 107,967 (119,588)
Other prepaid expenses, deposit, advances (295,349) 887    
Deposit   (100,000)    
Employee advances   (15,000)    
Other current assets (103,956)   (6,750)  
Accounts payable and accrued expenses 3,084,316 (3,863) 258,347 37,695
Other liabilities (73,224)   20,000  
Deferred revenue   (17,699) (17,699) 17,699
Deferred compensation     (350,003) 350,003
Net cash (used in) operating activities (6,540,649) (465,746) (2,004,325) (590,515)
Cash flows from investing activities:        
Purchases of property and equipment (21,206) (7,844) (29,385)  
Acquisition of businesses, net of cash acquired (15,490,289)      
Net Cash (used in) Investing Activity (15,511,495) (7,844) (29,385)  
Cash flows from financing activities:        
Proceeds from exercised stock options 125,000      
Due to related parties (448,166) 453,311 (255,704) 580,953
Sale of common stock related private placement     2,209,600  
Revolving line of credit (85,825) 179,359    
Sale of common stock related to convertible debentures     2,276,621  
Payments on convertible notes (450,000)      
Proceeds from issuance of debt 26,275,000      
Debt financing costs (2,043,965)   (210,020)  
Revolving line of credit     (20,641) 20,641
Convertible debentures     198,379  
Private placement funds received in advance     1,100,000  
Repayment of convertible debentures     (1,200,000)  
Net Cash Flows Provided by Financing Activities 23,326,467 632,670 4,098,235 601,594
Effect of exchange rate changes on cash 716,158      
Net change in cash 1,990,481 159,080 2,064,525 11,079
Cash at beginning of the period 2,081,963 17,438 17,438 6,359
Cash at end of the period 4,072,444 176,518 2,081,963 17,438
Supplementary Cash Flow Information        
Cash paid for interest 519,122   368,028 23
Non-cash financing transactions        
Stock issued in reverse merger     10,844  
Convertible debenture assumed as part of reverse merger     210,000  
Retirement of shares returned from shareholder     1,600  
Disclosure of Non-Cash Transactions        
Shares issued for trademark 135,000      
Conversion of convertible promissory notes $ 200,000