XML 105 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT) (USD $)
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income / Loss
Beginning Balance, Amount at Dec. 31, 2010 $ (39,119) $ 32,500 $ 36,811 $ (108,430)  
Beginning Balance, Shares at Dec. 31, 2010   32,500,000      
Net loss (478,170)     (478,170)  
Ending Balance, Amount at Dec. 31, 2011          
Beginning Balance, Amount at Dec. 31, 2012 (517,289) 32,500 36,811 (586,600)  
Beginning Balance, Shares at Dec. 31, 2012   32,500,000      
Issuance of common shares, Amount at Jan. 01, 2013 (As Previously Reported) 825,000 1,650 823,350    
Issuance of common shares, Amount (Adjustments) 1,451,621   1,451,621    
Issuance of common shares, Shares at Jan. 01, 2013 (As Previously Reported)   1,650,000      
Sale of common shares, Amount 2,209,600 10,000 2,199,600    
Sale of common shares, Shares   10,000,000      
Issuance of common shares in reverse merger acquisition, Amount 10,844 10,844 (10,844)    
Issuance of common shares in reverse merger acquisition, Shares   10,844,000      
Debt assumed as part of reverse merger (210,000)   (210,000)    
Retirement of shares returned from stockholder, Amount 1,600 (1,600) 1,600    
Stock based compensation at Jan. 01, 2013 (As Previously Reported) 235,000   235,000    
Stock based compensation (Adjustments) 200,000   200,000    
Retirement of shares returned from stockholder, Shares   (1,600,000)      
Net loss (20,706,448)        
Net loss at Jan. 01, 2013 (As Previously Reported) (9,427,558)     (9,427,558)  
Net loss (Adjustments) (11,278,890)     (11,278,890)  
Ending Balance, Amount at Dec. 31, 2013 (As Previously Reported) (6,885,247) 53,394 3,075,517 (10,014,158)  
Ending Balance, Amount at Dec. 31, 2013 (16,512,516) 53,394 4,727,138 (21,293,048)  
Ending Balance, Shares at Dec. 31, 2013 (As Previously Reported)   53,394,000      
Ending Balance, Shares at Dec. 31, 2013   53,394,000      
Issuance of common shares - Vapestick, Amount 48,974,558 6,596 48,967,962    
Issuance of common shares - Vapestick, Shares   6,595,900      
Issuance of common shares - FIN, Amount 108,600,000 10,000 108,590,000    
Issuance of common shares - FIN, Shares   10,000,000      
Stock based compensation 44,688   44,688    
Conversion of debt 200,000 800 199,200    
Conversion of debt, Shares   800,000      
Exercise of stock options 125,000 500 124,500    
Exercise of stock options, Shares   500,000      
Purchase of trademark, Amount 135,000 10 134,990    
Purchase of trademark, Shares   9,999      
Net loss (86,411,460)     (86,411,460)  
Foreign currency translation 1,309,146       1,309,146
Ending Balance, Amount at Mar. 31, 2014 $ 56,464,416 $ 71,300 $ 162,788,478 $ (107,704,508) $ 1,309,146
Ending Balance, Shares at Mar. 31, 2014   71,299,899