XML 47 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Detail) (USD $)
0 Months Ended 3 Months Ended
Feb. 28, 2014
Mar. 31, 2014
Assets Acquired and Liabilities Assumed    
Goodwill   $ 101,999,227
Vapestick
   
Fair Value of Consideration Transferred    
Cash   5,804,240
Issuance of shares of common stock   48,974,558
Total   54,778,798
Assets Acquired and Liabilities Assumed    
Cash   136,165
Accounts receivable   212,331
Inventory   234,656
Prepaid inventory / Prepaid and other current assets   100,548
Furniture and equipment   47,772
Tradename   4,098,000
Customer Relationships   6,591,000
Accounts payable and accrued expenses   (221,210)
Revolving line of credit   (330,322)
Long-term debt   (45,577)
Other liabilitities   (72,994)
Total identifiable net assets   10,750,369
Goodwill   44,028,429
Total fair value of consideration   54,778,798
FIN Electronic Cigarette
   
Fair Value of Consideration Transferred    
Cash 10,000,000 10,000,000
Issuance of shares of common stock   108,600,000
Short term promissory note   15,000,000
Total   133,600,000
Assets Acquired and Liabilities Assumed    
Cash   177,786
Accounts receivable   1,730,151
Inventory   18,045,580
Prepaid inventory / Prepaid and other current assets   990,289
Furniture and equipment   1,230,774
Tradename   20,375,000
Customer Relationships   47,280,000
Accounts payable and accrued expenses   (2,484,203)
Other liabilitities   (11,134,042)
Total identifiable net assets   76,211,335
Goodwill   57,388,665
Total fair value of consideration   $ 133,600,000